Company Information

Revenue, expenses and profitability over five years.

Income Statement

GRASIM INDUSTRIES LTD.

NSE Code: GRASIMEQ
BSE Code: 500300
ISIN: INE047A01021
Industry: Cement

Financial Data

Income Statement

All amounts are in ₹ crore unless stated otherwise.

Showing Standalone data

Five-year standalone Income Statement for the selected company
Particulars	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	2.00	2.00	2.00	2.00	2.00


INCOME
Revenue From Operations [Net]	40643.99	31262.62	25545.36	26576.07	20632.93
Other Operating Revenues	395.49	300.61	301.97	263.64	223.91
Total Operating Revenues	41039.48	31563.23	25847.33	26839.71	20856.84

Other Income	1787.90	1715.11	1256.60	1018.34	895.31
Total Revenue	42827.38	33278.34	27103.93	27858.05	21752.15

EXPENSES
Cost Of Materials Consumed	21350.71	19076.36	16201.09	17440.08	13228.73
Purchase Of Stock-In Trade	8625.11	3995.37	1425.67	466.22	152.90
Operating And Direct Expenses	0.00	0.00	0.00	0.00	1299.20
Changes In Inventories Of FG,WIP And Stock-In Trade	-0.20	-826.51	-83.81	-261.91	-538.59
Employee Benefit Expenses	2997.44	2653.05	2145.01	2023.49	1774.29
Finance Costs	894.70	683.69	440.42	367.67	247.24
Depreciation And Amortisation Expenses	2089.75	1676.21	1215.06	1097.29	913.96
Other Expenses	6295.89	5523.49	3843.33	3991.94	1724.15
Total Expenses	42253.40	32781.66	25186.77	25124.78	18801.88

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	573.98	496.68	1917.16	2733.27	2950.27

Exceptional Items	-129.53	-163.98	-715.60	-88.03	-69.11
Profit/Loss Before Tax	444.45	332.70	1201.56	2645.24	2881.16

Tax Expenses-Continued Operations
Current Tax	0.00	0.00	74.69	433.71	434.50
Deferred Tax	117.65	120.60	181.48	87.80	71.82
Tax For Earlier Years	-21.59	0.00	0.00	0.00	-320.61
Total Tax Expenses	96.06	120.60	256.17	521.51	185.71
Profit/Loss After Tax And Before ExtraOrdinary Items	348.39	212.10	945.39	2123.73	2695.45

Profit/Loss From Continuing Operations	348.39	212.10	945.39	2123.73	2695.45

Profit/Loss From Discontinuing Operations	0.00	0.00	0.00	0.00	666.77
Total Tax Expenses Discontinuing Operations	0.00	0.00	0.00	0.00	310.95
Net Profit/Loss From Discontinuing Operations	0.00	0.00	0.00	0.00	355.82
Profit/Loss For The Period	348.39	212.10	945.39	2123.73	3051.27

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	5.14	3.18	14.34	32.34	46.47
Diluted EPS (Rs.)	5.13	3.18	14.31	32.31	46.40

DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend	679.23	668.12	657.21	657.65	592.26
Equity Dividend Rate (%)	500.00	500.00	500.00	500.00	500.00

Five-year consolidated Income Statement for the selected company
Particulars	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	2.00	2.00	2.00	2.00	2.00


INCOME
Revenue From Operations [Net]	173924.53	147178.27	129579.00	116457.13	94588.74
Other Operating Revenues	1506.21	1299.62	1399.48	1169.95	1112.39
Total Operating Revenues	175430.74	148477.89	130978.48	117627.08	95701.13

Other Income	1180.12	1459.04	1264.10	3612.05	821.34
Total Revenue	176610.86	149936.93	132242.58	121239.13	96522.47

EXPENSES
Cost Of Materials Consumed	55152.41	49180.82	44632.06	44790.99	32410.30
Purchase Of Stock-In Trade	11108.65	5858.11	3157.17	1824.35	1404.56
Operating And Direct Expenses	38700.98	17431.62	14664.52	0.00	0.00
Changes In Inventories Of FG,WIP And Stock-In Trade	103.15	-814.24	-167.16	-834.66	-921.74
Employee Benefit Expenses	11245.79	9721.52	7963.18	7193.86	6327.71
Finance Costs	15143.87	12500.38	9277.43	6043.73	4776.00
Depreciation And Amortisation Expenses	7725.94	6453.73	5001.32	4551.59	4161.07
Other Expenses	22823.84	38837.87	33533.57	43063.49	36048.93
Total Expenses	162004.63	139169.81	118062.09	106633.35	84206.83

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	14606.23	10767.12	14180.49	14605.78	12315.64

Exceptional Items	-322.92	-238.85	-569.36	-88.03	-69.11
Profit/Loss Before Tax	14283.31	10528.27	13611.13	14517.75	12246.53

Tax Expenses-Continued Operations
Current Tax	3595.78	2249.41	3413.86	3432.67	1954.40
Deferred Tax	576.68	819.32	360.30	215.84	-18.09
Total Tax Expenses	4172.46	3068.73	3774.16	3648.51	1936.31
Profit/Loss After Tax And Before ExtraOrdinary Items	10110.85	7459.54	9836.97	10869.24	10310.22

Profit/Loss From Continuing Operations	10110.85	7459.54	9836.97	10869.24	10310.22

Profit/Loss From Discontinuing Operations	0.00	0.00	0.00	0.00	955.81
Total Tax Expenses Discontinuing Operations	0.00	0.00	0.00	0.00	440.07
Net Profit/Loss From Discontinuing Operations	0.00	0.00	0.00	0.00	515.74
Profit/Loss For The Period	10110.85	7459.54	9836.97	10869.24	10825.96

Minority Interest	-5333.81	-4050.65	-4301.16	-4250.94	-3656.51
Share Of Profit/Loss Of Associates	189.44	296.79	88.68	208.96	380.33
Consolidated Profit/Loss After MI And Associates	4966.48	3705.68	5624.49	6827.26	7549.78

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	73.21	55.57	85.29	103.98	114.98
Diluted EPS (Rs.)	73.13	55.50	85.29	103.88	114.98

DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend	677.03	668.12	657.21	657.65	592.26

Source: Financial statements as reported by the company.