Company Information

Revenue, expenses and profitability over five years.

Income Statement

SICAGEN INDIA LTD.

NSE Code: SICAGENEQ
BSE Code: 533014
ISIN: INE176J01011
Industry: Trading

Financial Data

Income Statement

All amounts are in ₹ crore unless stated otherwise.

Showing Standalone data

Five-year standalone Income Statement for the selected company
Particulars	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	PR	AR	AR	AR	AR
FaceValue	10.00	10.00	10.00	10.00	10.00


INCOME
Revenue From Operations [Net]	520.27	537.16	474.72	436.90	439.14
Other Operating Revenues	0.00	2.00	2.24	1.84	3.47
Total Operating Revenues	520.27	539.16	476.96	438.74	442.61

Other Income	7.95	6.87	6.08	6.76	6.22
Total Revenue	528.22	546.03	483.04	445.50	448.83

EXPENSES
Cost Of Materials Consumed	39.66	33.95	36.91	38.41	50.54
Purchase Of Stock-In Trade	421.11	438.53	389.95	372.30	343.96
Changes In Inventories Of FG,WIP And Stock-In Trade	-2.63	6.59	-0.95	-21.97	-0.40
Employee Benefit Expenses	18.74	18.29	16.02	15.79	14.91
Finance Costs	5.91	5.81	5.46	4.45	3.86
Depreciation And Amortisation Expenses	5.29	5.37	5.01	6.19	6.23
Other Expenses	22.45	19.61	18.35	19.25	16.94
Total Expenses	510.53	528.15	470.75	434.42	436.04

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	17.69	17.88	12.29	11.08	12.79

Exceptional Items	-0.31	2.14	0.00	8.75	-7.89
Profit/Loss Before Tax	17.38	20.02	12.29	19.83	4.90

Tax Expenses-Continued Operations
Current Tax	4.47	5.06	3.44	2.90	3.53
Deferred Tax	0.00	0.43	-0.11	-0.19	0.36
Total Tax Expenses	4.47	5.49	3.33	2.71	3.89
Profit/Loss After Tax And Before ExtraOrdinary Items	12.91	14.53	8.96	17.12	1.01

Profit/Loss From Continuing Operations	12.91	14.53	8.96	17.12	1.01

Profit/Loss For The Period	12.91	14.53	8.96	17.12	1.01

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	3.26	3.67	2.26	4.33	0.26
Diluted EPS (Rs.)	3.26	3.67	2.26	4.33	0.26

DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend	0.00	2.37	2.37	0.99	2.37
Equity Dividend Rate (%)	10.00	10.00	6.00	6.00	2.50

Five-year consolidated Income Statement for the selected company
Particulars	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	PR	AR	AR	AR	AR
FaceValue	10.00	10.00	10.00	10.00	10.00


INCOME
Revenue From Operations [Net]	973.48	885.47	789.81	889.85	828.60
Other Operating Revenues	0.00	6.41	5.64	5.45	7.54
Total Operating Revenues	973.48	891.88	795.45	895.30	836.14

Other Income	9.78	8.06	7.10	8.19	8.60
Total Revenue	983.26	899.94	802.55	903.49	844.74

EXPENSES
Cost Of Materials Consumed	458.82	343.50	314.91	468.58	418.55
Purchase Of Stock-In Trade	421.11	438.53	389.95	372.31	343.96
Changes In Inventories Of FG,WIP And Stock-In Trade	-19.26	7.76	5.92	-31.32	-1.05
Employee Benefit Expenses	30.98	28.71	24.67	23.80	23.60
Finance Costs	12.72	11.02	10.65	8.88	5.90
Depreciation And Amortisation Expenses	10.80	10.50	9.77	10.54	10.93
Other Expenses	42.53	37.88	32.84	35.42	29.13
Total Expenses	957.70	877.90	788.71	888.21	831.02

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	25.56	22.04	13.84	15.28	13.72

Exceptional Items	-0.31	2.14	0.00	6.36	-8.71
Profit/Loss Before Tax	25.25	24.18	13.84	21.64	5.01

Tax Expenses-Continued Operations
Current Tax	7.18	6.63	3.44	2.90	4.83
Deferred Tax	0.00	0.44	-0.09	0.92	0.79
Total Tax Expenses	7.18	7.07	3.35	3.82	5.62
Profit/Loss After Tax And Before ExtraOrdinary Items	18.07	17.11	10.49	17.82	-0.61

Profit/Loss From Continuing Operations	18.07	17.11	10.49	17.82	-0.61

Profit/Loss For The Period	18.07	17.11	10.49	17.82	-0.61
Consolidated Profit/Loss After MI And Associates	18.07	17.11	10.49	17.82	-0.61

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	4.57	4.32	2.65	4.50	-0.15
Diluted EPS (Rs.)	4.57	4.32	2.65	4.50	-0.15

DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend	0.00	2.37	2.37	0.99	2.37

Source: Financial statements as reported by the company.