Company Information

Revenue, expenses and profitability over five years.

Income Statement

SHIVALIK BIMETAL CONTROLS LTD.

NSE Code: SBCLEQ
BSE Code: 513097
ISIN: INE386D01027
Industry: Steel - General

Financial Data

Income Statement

All amounts are in ₹ crore unless stated otherwise.

Showing Standalone data

Five-year standalone Income Statement for the selected company
Particulars	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	PR	AR	AR	AR	AR
FaceValue	2.00	2.00	2.00	2.00	2.00


INCOME
Revenue From Operations [Net]	461.95	437.21	449.40	420.23	323.99
Total Operating Revenues	461.95	437.21	449.40	420.23	323.99

Other Income	13.01	12.38	20.39	7.93	5.45
Total Revenue	474.97	449.59	469.80	428.16	329.43

EXPENSES
Cost Of Materials Consumed	243.92	232.60	247.58	224.06	172.06
Changes In Inventories Of FG,WIP And Stock-In Trade	-10.11	0.99	-12.93	-18.07	-11.00
Employee Benefit Expenses	45.90	42.81	38.41	33.95	27.11
Finance Costs	3.40	2.91	4.37	6.64	2.76
Depreciation And Amortisation Expenses	11.60	9.81	10.11	8.47	6.38
Other Expenses	69.88	63.11	73.97	75.52	62.33
Total Expenses	364.58	352.23	361.51	330.57	259.65

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	110.39	97.36	108.29	97.59	69.79

Exceptional Items	-0.79	0.00	0.00	0.00	0.00
Profit/Loss Before Tax	109.60	97.36	108.29	97.59	69.79

Tax Expenses-Continued Operations
Current Tax	27.74	24.04	26.65	24.31	17.85
Deferred Tax	0.00	0.76	0.53	0.55	0.12
Tax For Earlier Years	0.00	-0.04	-0.02	-0.29	-0.16
Total Tax Expenses	27.74	24.76	27.15	24.56	17.81
Profit/Loss After Tax And Before ExtraOrdinary Items	81.86	72.60	81.13	73.03	51.98

Profit/Loss From Continuing Operations	81.86	72.60	81.13	73.03	51.98

Profit/Loss For The Period	81.86	72.60	81.13	73.03	51.98

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	14.20	12.57	14.06	12.61	13.55
Diluted EPS (Rs.)	14.20	12.57	14.06	12.61	13.55

DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend	0.00	12.67	8.06	4.80	3.07
Equity Dividend Rate (%)	200.00	135.00	85.00	60.00	50.00

Five-year consolidated Income Statement for the selected company
Particulars	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	PR	AR	AR	AR	AR
FaceValue	2.00	2.00	2.00	2.00	2.00


INCOME
Revenue From Operations [Net]	570.86	508.35	508.93	470.37	323.99
Total Operating Revenues	570.86	508.35	508.93	470.37	323.99

Other Income	12.27	12.84	19.12	9.92	5.45
Total Revenue	583.13	521.19	528.05	480.30	329.43

EXPENSES
Cost Of Materials Consumed	324.83	289.58	297.24	262.62	172.06
Changes In Inventories Of FG,WIP And Stock-In Trade	-12.06	-0.27	-14.43	-17.46	-11.00
Employee Benefit Expenses	54.16	49.67	42.74	38.10	27.11
Finance Costs	4.69	3.75	4.93	7.04	2.76
Depreciation And Amortisation Expenses	13.82	11.78	12.05	10.55	6.38
Other Expenses	73.20	65.66	77.09	78.16	62.33
Total Expenses	458.65	420.16	419.62	379.01	259.65

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	124.49	101.04	108.43	101.28	69.79

Exceptional Items	-0.92	0.00	0.00	0.00	0.00
Profit/Loss Before Tax	123.56	101.04	108.43	101.28	69.79

Tax Expenses-Continued Operations
Current Tax	31.06	25.29	27.43	25.21	17.85
Deferred Tax	0.00	0.43	0.10	-1.70	0.50
Tax For Earlier Years	0.00	-0.07	-0.04	-0.30	-0.16
Total Tax Expenses	31.06	25.66	27.49	23.20	18.19
Profit/Loss After Tax And Before ExtraOrdinary Items	92.50	75.38	80.94	78.08	51.60

Profit/Loss From Continuing Operations	92.50	75.38	80.94	78.08	51.60

Profit/Loss For The Period	92.50	75.38	80.94	78.08	51.60
Share Of Profit/Loss Of Associates	3.35	1.68	3.32	1.03	3.51
Consolidated Profit/Loss After MI And Associates	95.86	77.06	84.27	79.10	55.11

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	16.64	13.34	14.59	13.66	14.37
Diluted EPS (Rs.)	16.64	13.34	14.59	13.66	14.37

DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend	0.00	12.67	8.06	4.80	3.07

Source: Financial statements as reported by the company.