Company Information

Revenue, expenses and profitability over five years.

Income Statement

SHAH METACORP LTD.

NSE Code: SHAHEQ
BSE Code: 533275
ISIN: INE482J01021
Industry: Steel - Rolling

Financial Data

Income Statement

All amounts are in ₹ crore unless stated otherwise.

Showing Standalone data

Five-year standalone Income Statement for the selected company
Particulars	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	PR	AR	AR	AR	AR
FaceValue	1.00	1.00	1.00	1.00	1.00


INCOME
Revenue From Operations [Net]	168.14	170.77	91.86	39.87	20.00
Other Operating Revenues	0.00	0.01	0.02	0.01	0.04
Total Operating Revenues	168.14	170.78	91.87	39.88	20.04

Other Income	15.36	3.02	4.35	7.00	2.88
Total Revenue	183.50	173.81	96.22	46.88	22.92

EXPENSES
Cost Of Materials Consumed	144.65	153.03	60.58	38.14	19.02
Purchase Of Stock-In Trade	0.00	0.00	18.70	0.00	0.00
Changes In Inventories Of FG,WIP And Stock-In Trade	-6.24	-1.91	1.71	0.18	-0.53
Employee Benefit Expenses	1.63	1.43	1.32	1.04	2.62
Finance Costs	0.02	0.04	0.01	0.33	0.54
Depreciation And Amortisation Expenses	4.16	3.63	3.52	2.92	3.67
Other Expenses	25.73	7.38	6.03	4.57	8.46
Total Expenses	169.95	163.59	91.88	47.17	33.79

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	13.55	10.22	4.35	-0.29	-10.86

Exceptional Items	0.00	24.82	0.00	0.00	11.23
Profit/Loss Before Tax	13.55	35.04	4.35	-0.29	0.37

Tax Expenses-Continued Operations
Current Tax	3.11	0.00	0.00	0.00	0.00
Deferred Tax	0.00	2.68	0.14	-1.94	6.06
Tax For Earlier Years	0.00	0.00	0.00	0.00	-0.06
Total Tax Expenses	3.11	2.68	0.14	-1.94	6.00
Profit/Loss After Tax And Before ExtraOrdinary Items	10.44	32.36	4.21	1.65	-5.63

Profit/Loss From Continuing Operations	10.44	32.36	4.21	1.65	-5.63

Profit/Loss For The Period	10.44	32.36	4.21	1.65	-5.63

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	0.13	0.61	0.11	0.16	-0.35
Diluted EPS (Rs.)	0.13	0.61	0.11	0.16	-0.35

Five-year consolidated Income Statement for the selected company
Particulars	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	PR	AR	AR	AR	AR
FaceValue	1.00	1.00	1.00	1.00	1.00


INCOME
Revenue From Operations [Net]	207.99	176.14	96.75	39.87	20.00
Other Operating Revenues	0.00	0.01	0.02	0.01	0.04
Total Operating Revenues	207.99	176.16	96.77	39.88	20.04

Other Income	20.02	3.02	4.35	7.00	2.88
Total Revenue	228.01	179.18	101.12	46.88	22.92

EXPENSES
Cost Of Materials Consumed	146.01	157.95	65.39	38.14	19.02
Purchase Of Stock-In Trade	32.84	0.00	18.70	0.00	0.00
Changes In Inventories Of FG,WIP And Stock-In Trade	-6.24	-1.91	1.71	0.18	-0.53
Employee Benefit Expenses	1.82	1.49	1.33	1.04	2.62
Finance Costs	2.46	0.04	0.01	0.33	0.54
Depreciation And Amortisation Expenses	4.17	3.63	3.52	2.92	3.67
Other Expenses	31.82	7.44	6.04	4.57	8.46
Total Expenses	212.87	168.65	96.71	47.17	33.79

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	15.14	10.53	4.40	-0.29	-10.86

Exceptional Items	0.00	24.82	0.00	0.00	11.23
Profit/Loss Before Tax	15.14	35.35	4.40	-0.29	0.37

Tax Expenses-Continued Operations
Current Tax	3.12	0.08	0.00	0.00	0.00
Deferred Tax	0.00	2.68	0.14	-1.94	6.06
Tax For Earlier Years	0.00	0.00	0.00	0.00	-0.06
Total Tax Expenses	3.12	2.75	0.14	-1.94	6.00
Profit/Loss After Tax And Before ExtraOrdinary Items	12.03	32.60	4.26	1.65	-5.63

Profit/Loss From Continuing Operations	12.03	32.60	4.26	1.65	-5.63

Profit/Loss For The Period	12.03	32.60	4.26	1.65	-5.63

Minority Interest	0.03	0.00	0.00	0.00	0.00
Share Of Profit/Loss Of Associates	0.11	0.00	0.00	0.00	0.00
Consolidated Profit/Loss After MI And Associates	12.17	32.60	4.26	1.65	-5.63

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	0.15	0.61	0.11	-0.16	-0.35
Diluted EPS (Rs.)	0.15	0.61	0.11	-0.16	-0.35

Source: Financial statements as reported by the company.