Company Information

Revenue, expenses and profitability over five years.

Income Statement

SHAH ALLOYS LTD.

NSE Code: SHAHALLOYSEQ
BSE Code: 513436
ISIN: INE640C01011
Industry: Steel - Alloys/Special

Financial Data

Income Statement

All amounts are in ₹ crore unless stated otherwise.

Showing Standalone data

Five-year standalone Income Statement for the selected company
Particulars	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	10.00	10.00	10.00	10.00	10.00


INCOME
Revenue From Operations [Net]	37.27	266.52	592.38	626.24	879.83
Other Operating Revenues	0.00	0.00	0.00	0.01	0.25
Total Operating Revenues	37.27	266.52	592.38	626.26	880.08

Other Income	11.02	0.76	42.25	12.85	26.83
Total Revenue	48.28	267.28	634.63	639.10	906.90

EXPENSES
Cost Of Materials Consumed	14.89	147.21	423.89	414.79	613.70
Changes In Inventories Of FG,WIP And Stock-In Trade	3.65	47.05	6.55	25.73	-34.69
Employee Benefit Expenses	2.61	14.76	21.95	24.20	21.28
Finance Costs	3.61	4.48	4.02	2.59	2.19
Depreciation And Amortisation Expenses	6.56	9.19	8.90	8.95	11.29
Other Expenses	11.14	77.57	157.46	157.50	163.02
Total Expenses	42.46	300.27	622.78	633.76	776.79

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	5.83	-32.99	11.85	5.35	130.12

Exceptional Items	91.61	0.00	-9.51	0.00	0.00
Profit/Loss Before Tax	97.44	-32.99	2.34	5.35	130.12

Tax Expenses-Continued Operations
Deferred Tax	24.84	-5.69	-0.31	-1.34	27.25
Tax For Earlier Years	0.00	0.00	0.08	0.00	0.00
Total Tax Expenses	24.84	-5.69	-0.23	-1.34	27.25
Profit/Loss After Tax And Before ExtraOrdinary Items	72.60	-27.30	2.58	6.69	102.86

Profit/Loss From Continuing Operations	72.60	-27.30	2.58	6.69	102.86

Profit/Loss For The Period	72.60	-27.30	2.58	6.69	102.86

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	36.67	-13.79	1.30	3.38	51.96
Diluted EPS (Rs.)	36.67	-13.79	1.30	3.38	51.96

Five-year consolidated Income Statement for the selected company
Particulars	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	10.00	10.00	10.00	10.00	10.00


INCOME
Revenue From Operations [Net]	37.27	266.52	592.38	626.24	879.83
Other Operating Revenues	0.00	0.00	0.00	0.01	0.25
Total Operating Revenues	37.27	266.52	592.38	626.26	880.08

Other Income	2.16	0.76	20.86	1.68	6.07
Total Revenue	39.42	267.28	613.24	627.94	886.14

EXPENSES
Cost Of Materials Consumed	14.89	147.21	423.89	414.79	613.70
Changes In Inventories Of FG,WIP And Stock-In Trade	3.65	47.05	6.55	25.73	-34.69
Employee Benefit Expenses	2.61	14.76	21.91	24.20	21.28
Finance Costs	3.61	4.48	4.02	2.59	2.19
Depreciation And Amortisation Expenses	6.56	9.19	8.90	8.95	11.29
Other Expenses	11.14	67.71	157.50	157.50	163.02
Total Expenses	42.46	290.41	622.78	633.76	776.79

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	-3.03	-23.13	-9.54	-5.82	109.36

Exceptional Items	135.60	0.00	-9.51	0.00	0.00
Profit/Loss Before Tax	132.57	-23.13	-19.05	-5.82	109.36

Tax Expenses-Continued Operations
Current Tax	0.00	0.00	0.08	0.00	0.00
Deferred Tax	24.84	-5.69	-0.31	-1.34	27.25
Total Tax Expenses	24.84	-5.69	-0.23	-1.34	27.25
Profit/Loss After Tax And Before ExtraOrdinary Items	107.73	-17.44	-18.82	-4.47	82.11

Profit/Loss From Continuing Operations	107.73	-17.44	-18.82	-4.47	82.11

Profit/Loss For The Period	107.73	-17.44	-18.82	-4.47	82.11
Share Of Profit/Loss Of Associates	0.00	-2.29	0.17	1.26	0.00
Consolidated Profit/Loss After MI And Associates	107.73	-19.73	-18.65	-3.21	82.11

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	54.42	-9.97	-9.42	-1.62	41.47
Diluted EPS (Rs.)	54.42	-9.97	-9.42	-1.62	41.47

Source: Financial statements as reported by the company.