Company Information

Revenue, expenses and profitability over five years.

Income Statement

OPTIEMUS INFRACOM LTD.

NSE Code: OPTIEMUSEQ
BSE Code: 530135
ISIN: INE350C01017
Industry: Telecom Equipments & Accessories

Financial Data

Income Statement

All amounts are in ₹ crore unless stated otherwise.

Showing Standalone data

Five-year standalone Income Statement for the selected company
Particulars	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	PR	AR	AR	AR	AR
FaceValue	10.00	10.00	10.00	10.00	10.00


INCOME
Revenue From Operations [Net]	724.09	590.68	598.94	566.73	422.84
Other Operating Revenues	0.00	0.85	45.48	30.54	6.89
Total Operating Revenues	724.09	591.53	644.43	597.27	429.73

Other Income	9.10	13.16	23.36	46.50	43.12
Total Revenue	733.19	604.69	667.79	643.77	472.85

EXPENSES
Purchase Of Stock-In Trade	684.24	550.03	571.31	543.12	405.40
Operating And Direct Expenses	0.00	0.04	0.00	1.40	5.06
Changes In Inventories Of FG,WIP And Stock-In Trade	-0.03	0.81	0.06	2.45	2.85
Employee Benefit Expenses	5.72	5.09	5.56	4.79	4.65
Finance Costs	0.25	0.91	0.26	0.98	3.50
Depreciation And Amortisation Expenses	0.17	0.27	0.11	0.03	0.05
Other Expenses	14.91	14.84	54.80	48.35	25.56
Total Expenses	705.27	572.00	632.10	601.12	447.08

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	27.92	32.70	35.69	42.65	25.77

Profit/Loss Before Tax	27.92	32.70	35.69	42.65	25.77

Tax Expenses-Continued Operations
Current Tax	7.31	9.32	8.35	3.08	8.17
Deferred Tax	0.00	1.13	2.22	7.55	-0.14
Tax For Earlier Years	0.00	0.00	0.09	-2.78	-0.79
Total Tax Expenses	7.31	10.45	10.65	7.85	7.24
Profit/Loss After Tax And Before ExtraOrdinary Items	20.61	22.24	25.03	34.80	18.53

Profit/Loss From Continuing Operations	20.61	22.24	25.03	34.80	18.53

Profit/Loss For The Period	20.61	22.24	25.03	34.80	18.53

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	2.35	2.59	2.91	4.05	2.16
Diluted EPS (Rs.)	2.31	2.58	2.91	4.05	2.16

DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend	0.00	0.00	12.88	0.00	0.00
Equity Dividend Rate (%)	0.00	0.00	0.00	15.00	0.00

Five-year consolidated Income Statement for the selected company
Particulars	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	PR	AR	AR	AR	AR
FaceValue	10.00	10.00	10.00	10.00	10.00


INCOME
Revenue From Operations [Net]	1768.62	1859.96	1476.73	1138.82	464.74
Other Operating Revenues	0.00	30.04	50.99	35.06	6.89
Total Operating Revenues	1768.62	1890.00	1527.72	1173.88	471.63

Other Income	25.94	17.28	18.42	54.05	35.91
Total Revenue	1794.56	1907.28	1546.15	1227.93	507.55

EXPENSES
Cost Of Materials Consumed	600.01	1024.99	686.94	584.00	14.47
Purchase Of Stock-In Trade	963.07	637.74	620.46	546.11	432.55
Operating And Direct Expenses	0.00	11.95	0.00	2.73	5.34
Changes In Inventories Of FG,WIP And Stock-In Trade	-15.62	-6.93	-9.89	-87.14	1.10
Employee Benefit Expenses	59.40	60.82	70.03	40.79	8.60
Finance Costs	23.08	30.03	7.96	5.80	5.09
Depreciation And Amortisation Expenses	24.34	22.38	17.65	12.97	6.31
Other Expenses	64.06	52.96	81.48	62.61	28.51
Total Expenses	1718.34	1833.94	1474.63	1167.87	501.96

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	76.22	73.34	71.52	60.06	5.58

Profit/Loss Before Tax	76.22	73.34	71.52	60.06	5.58

Tax Expenses-Continued Operations
Current Tax	24.65	16.85	9.25	3.08	8.17
Deferred Tax	0.00	-2.59	9.97	10.96	-1.82
Tax For Earlier Years	0.00	-0.91	0.10	-2.78	-0.74
Total Tax Expenses	24.65	13.35	19.33	11.26	5.61
Profit/Loss After Tax And Before ExtraOrdinary Items	51.57	59.99	52.19	48.79	-0.03

Profit/Loss From Continuing Operations	51.57	59.99	52.19	48.79	-0.03

Profit/Loss For The Period	51.57	59.99	52.19	48.79	-0.03
Share Of Profit/Loss Of Associates	14.44	3.34	4.57	-6.92	-0.89
Consolidated Profit/Loss After MI And Associates	66.01	63.33	56.76	41.88	-0.92

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	7.52	7.37	6.62	4.88	-0.10
Diluted EPS (Rs.)	7.39	7.33	6.62	4.87	-0.10

DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend	0.00	0.00	12.88	0.00	0.00

Source: Financial statements as reported by the company.