Company Information

Revenue, expenses and profitability over five years.

Income Statement

GREAVES COTTON LTD.

NSE Code: GREAVESCOTEQ
BSE Code: 501455
ISIN: INE224A01026
Industry: Engines

Financial Data

Income Statement

All amounts are in ₹ crore unless stated otherwise.

Showing Standalone data

Five-year standalone Income Statement for the selected company
Particulars	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	2.00	2.00	2.00	2.00	2.00


INCOME
Revenue From Operations [Net]	2349.02	1978.16	1771.53	1545.89	1175.30
Other Operating Revenues	15.54	9.86	7.06	3.87	2.29
Total Operating Revenues	2364.56	1988.02	1778.59	1549.76	1177.59

Other Income	45.03	39.38	38.29	42.53	31.59
Total Revenue	2409.59	2027.40	1816.88	1592.29	1209.18

EXPENSES
Cost Of Materials Consumed	1446.57	1225.14	1073.37	994.32	741.88
Purchase Of Stock-In Trade	107.39	136.09	130.26	112.62	92.63
Changes In Inventories Of FG,WIP And Stock-In Trade	20.84	-25.00	7.76	-7.40	8.23
Employee Benefit Expenses	186.52	169.66	142.49	115.24	130.83
Finance Costs	2.83	1.69	1.77	2.11	1.96
Depreciation And Amortisation Expenses	49.63	45.69	41.01	38.10	42.43
Other Expenses	283.52	222.10	193.20	183.57	159.28
Total Expenses	2097.30	1775.37	1589.86	1438.56	1177.24

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	312.29	252.03	227.02	153.73	31.94

Exceptional Items	-35.31	-2.05	138.70	6.99	7.33
Profit/Loss Before Tax	276.98	249.98	365.72	160.72	39.27

Tax Expenses-Continued Operations
Current Tax	76.87	64.02	82.11	44.81	14.23
Deferred Tax	0.04	0.09	-0.75	0.81	-2.04
Total Tax Expenses	76.91	64.11	81.36	45.62	12.19
Profit/Loss After Tax And Before ExtraOrdinary Items	200.07	185.87	284.36	115.10	27.08

Profit/Loss From Continuing Operations	200.07	185.87	284.36	115.10	27.08

Profit/Loss For The Period	200.07	185.87	284.36	115.10	27.08

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	8.59	8.00	12.26	4.97	1.17
Diluted EPS (Rs.)	8.52	7.96	12.18	4.94	1.16

DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend	46.56	46.50	20.88	4.63	0.00
Equity Dividend Rate (%)	100.00	100.00	100.00	45.00	10.00

Five-year consolidated Income Statement for the selected company
Particulars	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	2.00	2.00	2.00	2.00	2.00


INCOME
Revenue From Operations [Net]	3417.46	2842.49	2585.86	2668.32	1709.70
Other Operating Revenues	19.16	75.95	47.33	31.13	0.00
Total Operating Revenues	3436.62	2918.44	2633.19	2699.45	1709.70

Other Income	49.99	54.66	64.76	67.14	22.35
Total Revenue	3486.61	2973.10	2697.95	2766.59	1732.05

EXPENSES
Cost Of Materials Consumed	2136.87	1853.64	1687.89	1885.50	1160.13
Purchase Of Stock-In Trade	141.38	168.77	130.57	112.62	92.63
Changes In Inventories Of FG,WIP And Stock-In Trade	24.79	-34.85	-19.05	-28.08	6.24
Employee Benefit Expenses	374.53	325.26	311.18	211.91	169.62
Finance Costs	26.05	16.28	9.23	11.69	5.34
Depreciation And Amortisation Expenses	108.79	103.48	84.39	56.68	58.73
Other Expenses	519.95	469.89	431.11	384.12	253.88
Total Expenses	3332.36	2902.47	2635.32	2634.44	1746.57

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	154.25	70.63	62.63	132.15	-14.52

Exceptional Items	-39.34	1.87	-334.83	-12.50	-2.31
Profit/Loss Before Tax	114.91	72.50	-272.20	119.65	-16.83

Tax Expenses-Continued Operations
Current Tax	92.32	83.67	100.23	44.90	14.40
Deferred Tax	-12.70	-4.89	-6.06	-1.84	1.57
Total Tax Expenses	79.62	78.78	94.17	43.06	15.97
Profit/Loss After Tax And Before ExtraOrdinary Items	35.29	-6.28	-366.37	76.59	-32.80

Profit/Loss From Continuing Operations	35.29	-6.28	-366.37	76.59	-32.80

Profit/Loss For The Period	35.29	-6.28	-366.37	76.59	-32.80

Minority Interest	71.85	64.68	232.00	8.28	0.00
Share Of Profit/Loss Of Associates	0.00	0.00	-0.90	-6.84	-2.50
Consolidated Profit/Loss After MI And Associates	107.14	58.40	-135.27	78.03	-35.30

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	4.60	2.51	-5.83	3.37	-1.53
Diluted EPS (Rs.)	4.56	2.50	-5.83	3.35	-1.53

DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend	46.56	46.50	20.88	4.63	4.62

Source: Financial statements as reported by the company.