Company Information

Revenue, expenses and profitability over five years.

Income Statement

EMUDHRA LTD.

NSE Code: EMUDHRAEQ
BSE Code: 543533
ISIN: INE01QM01018
Industry: IT Enabled Services

Financial Data

Income Statement

All amounts are in ₹ crore unless stated otherwise.

Showing Standalone data

Five-year standalone Income Statement for the selected company
Particulars	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	5.00	5.00	5.00	5.00	5.00


INCOME
Revenue From Operations [Net]	268.67	202.96	183.26	164.02	153.02
Total Operating Revenues	268.67	202.96	183.26	164.02	153.02

Other Income	8.19	9.15	7.95	5.65	0.72
Total Revenue	276.86	212.11	191.21	169.67	153.74

EXPENSES
Purchase Of Stock-In Trade	45.79	30.51	35.44	28.55	30.23
Operating And Direct Expenses	77.14	49.27	19.58	18.78	13.96
Changes In Inventories Of FG,WIP And Stock-In Trade	-0.78	1.54	-1.90	0.69	-1.43
Employee Benefit Expenses	59.56	57.84	57.44	49.16	37.33
Finance Costs	1.57	0.03	2.20	3.38	5.26
Depreciation And Amortisation Expenses	15.95	15.24	15.42	12.34	10.51
Other Expenses	34.15	30.65	34.39	29.80	18.84
Total Expenses	233.37	185.06	162.56	142.70	114.69

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	43.49	27.05	28.65	26.98	39.05

Profit/Loss Before Tax	43.49	27.05	28.65	26.98	39.05

Tax Expenses-Continued Operations
Current Tax	6.57	3.57	3.83	6.21	8.70
Deferred Tax	4.53	4.81	4.19	0.80	0.31
Total Tax Expenses	11.09	8.38	8.03	7.00	9.01
Profit/Loss After Tax And Before ExtraOrdinary Items	32.39	18.67	20.62	19.97	30.04

Profit/Loss From Continuing Operations	32.39	18.67	20.62	19.97	30.04

Profit/Loss For The Period	32.39	18.67	20.62	19.97	30.04

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	3.91	2.25	2.61	2.60	4.28
Diluted EPS (Rs.)	3.91	2.25	2.61	2.60	4.28

DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend	10.35	10.35	9.76	10.20	0.27
Equity Dividend Rate (%)	25.00	25.00	25.00	25.00	25.00

Five-year consolidated Income Statement for the selected company
Particulars	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	5.00	5.00	5.00	5.00	5.00


INCOME
Revenue From Operations [Net]	701.58	519.39	373.12	248.76	182.64
Total Operating Revenues	701.58	519.39	373.12	248.76	182.64

Other Income	11.60	8.45	6.92	5.30	1.10
Total Revenue	713.18	527.84	380.04	254.06	183.74

EXPENSES
Purchase Of Stock-In Trade	54.75	30.51	35.44	28.76	31.13
Operating And Direct Expenses	276.94	211.23	88.86	30.06	11.99
Changes In Inventories Of FG,WIP And Stock-In Trade	-2.50	1.54	-1.90	1.10	-1.43
Employee Benefit Expenses	138.81	92.96	81.29	64.36	46.82
Finance Costs	5.07	1.16	3.01	3.39	5.27
Depreciation And Amortisation Expenses	34.25	23.83	20.81	15.85	13.07
Other Expenses	74.55	59.21	59.87	37.17	26.42
Total Expenses	581.87	420.44	287.38	180.68	133.28

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	131.31	107.40	92.66	73.38	50.46

Profit/Loss Before Tax	131.31	107.40	92.66	73.38	50.46

Tax Expenses-Continued Operations
Current Tax	16.10	15.41	12.13	11.26	8.89
Deferred Tax	5.17	4.75	4.18	0.92	0.43
Total Tax Expenses	21.27	20.16	16.31	12.18	9.32
Profit/Loss After Tax And Before ExtraOrdinary Items	110.05	87.23	76.35	61.20	41.14

Profit/Loss From Continuing Operations	110.05	87.23	76.35	61.20	41.14

Profit/Loss For The Period	110.05	87.23	76.35	61.20	41.14

Minority Interest	-2.25	-2.60	-1.29	0.48	0.27
Share Of Profit/Loss Of Associates	-0.01	0.00	0.00	0.00	0.00
Consolidated Profit/Loss After MI And Associates	107.79	84.64	75.06	61.68	41.41

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	13.14	10.41	9.74	8.35	5.86
Diluted EPS (Rs.)	13.02	10.22	9.50	8.35	5.86

DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend	10.18	10.12	9.41	9.48	0.27

Source: Financial statements as reported by the company.