Company Information

Revenue, expenses and profitability over five years.

Income Statement

BOROSIL LTD.

NSE Code: BOROLTDEQ
BSE Code: 543212
ISIN: INE02PY01013
Industry: Domestic Appliances

Financial Data

Income Statement

All amounts are in ₹ crore unless stated otherwise.

Showing Standalone data

Five-year standalone Income Statement for the selected company
Particulars	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	PR	AR	AR	AR	AR
FaceValue	1.00	1.00	1.00	1.00	1.00


INCOME
Revenue From Operations [Net]	1197.78	1107.77	942.25	957.35	750.41
Total Operating Revenues	1197.78	1107.77	942.25	957.35	750.41

Other Income	30.29	27.02	17.81	23.87	23.69
Total Revenue	1228.08	1134.78	960.06	981.22	774.10

EXPENSES
Cost Of Materials Consumed	74.58	72.58	60.93	120.93	79.28
Purchase Of Stock-In Trade	416.77	406.65	415.78	312.23	256.14
Operating And Direct Expenses	0.00	190.56	155.66	142.14	119.77
Changes In Inventories Of FG,WIP And Stock-In Trade	-18.17	-72.69	-96.75	-32.86	-52.02
Employee Benefit Expenses	126.30	112.84	86.60	105.20	86.86
Finance Costs	6.53	12.78	8.77	1.99	0.81
Depreciation And Amortisation Expenses	86.82	81.04	53.91	30.91	27.13
Other Expenses	429.34	227.78	187.32	187.92	133.26
Total Expenses	1122.17	1031.53	872.22	868.46	651.22

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	105.91	103.25	87.84	112.76	122.88

Exceptional Items	-4.05	0.00	0.00	9.33	-11.21
Profit/Loss Before Tax	101.86	103.25	87.84	122.09	111.67

Tax Expenses-Continued Operations
Current Tax	26.27	22.30	17.30	27.62	28.28
Deferred Tax	0.00	6.71	4.67	0.34	5.92
Total Tax Expenses	26.27	29.01	21.97	27.97	34.19
Profit/Loss After Tax And Before ExtraOrdinary Items	75.58	74.24	65.87	94.12	77.48

Profit/Loss From Continuing Operations	75.58	74.24	65.87	94.12	77.48

Profit/Loss For The Period	75.58	74.24	65.87	94.12	77.48

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	6.32	6.28	5.75	8.24	6.79
Diluted EPS (Rs.)	6.31	6.28	5.75	8.24	6.79

DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend	0.00	0.00	0.00	0.00	11.41
Equity Dividend Rate (%)	0.00	0.00	0.00	0.00	100.00

Five-year consolidated Income Statement for the selected company
Particulars	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	PR	AR	AR	AR	AR
FaceValue	1.00	1.00	1.00	1.00	1.00


INCOME
Revenue From Operations [Net]	1195.92	1107.77	942.25	1027.12	839.86
Total Operating Revenues	1195.92	1107.77	942.25	1027.12	839.86

Other Income	29.63	27.02	17.81	24.79	24.57
Total Revenue	1225.55	1134.78	960.06	1051.91	864.44

EXPENSES
Cost Of Materials Consumed	74.58	72.58	60.93	172.75	132.27
Purchase Of Stock-In Trade	416.77	406.65	415.78	276.37	227.67
Operating And Direct Expenses	0.00	190.56	155.66	168.29	144.73
Changes In Inventories Of FG,WIP And Stock-In Trade	-18.20	-72.69	-96.75	-36.71	-52.02
Employee Benefit Expenses	125.04	112.84	86.60	122.43	102.77
Finance Costs	6.55	12.78	8.77	2.40	1.12
Depreciation And Amortisation Expenses	86.82	81.04	53.91	39.21	33.83
Other Expenses	429.00	227.79	187.32	197.65	140.84
Total Expenses	1120.56	1031.54	872.23	942.39	731.21

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	104.99	103.25	87.83	109.52	133.22

Exceptional Items	-4.05	0.00	0.00	9.33	-11.21
Profit/Loss Before Tax	100.94	103.25	87.83	118.86	122.01

Tax Expenses-Continued Operations
Current Tax	26.27	22.30	17.30	28.41	29.62
Deferred Tax	0.00	6.71	4.67	0.23	7.16
Total Tax Expenses	26.27	29.01	21.97	28.65	36.78
Profit/Loss After Tax And Before ExtraOrdinary Items	74.66	74.23	65.87	90.21	85.23

Profit/Loss From Continuing Operations	74.66	74.23	65.87	90.21	85.23

Profit/Loss For The Period	74.66	74.23	65.87	90.21	85.23

Minority Interest	0.00	0.00	0.00	-0.36	-1.50
Consolidated Profit/Loss After MI And Associates	74.66	74.23	65.87	89.85	83.73

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	6.24	6.28	5.75	7.86	7.34
Diluted EPS (Rs.)	6.24	6.28	5.75	7.86	7.34

DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend	0.00	0.00	0.00	0.00	11.41

Source: Financial statements as reported by the company.