Company Information

Revenue, expenses and profitability over five years.

Income Statement

BODHI TREE MULTIMEDIA LTD.

NSE Code: BTMLEQ
BSE Code: 543767
ISIN: INE0EEJ01023
Industry: Digital Entertainment

Financial Data

Income Statement

All amounts are in ₹ crore unless stated otherwise.

Showing Standalone data

Five-year standalone Income Statement for the selected company
Particulars	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	PR	AR	AR	AR	AR
FaceValue	1.00	1.00	10.00	10.00	10.00


INCOME
Revenue From Operations [Net]	54.18	64.15	37.12	42.61	59.08
Total Operating Revenues	54.18	64.15	37.12	42.61	59.08

Other Income	2.96	1.01	0.25	0.21	0.30
Total Revenue	57.15	65.16	37.37	42.82	59.38

EXPENSES
Cost Of Materials Consumed	46.85	0.00	0.00	0.00	0.00
Operating And Direct Expenses	0.00	59.47	33.23	38.77	56.74
Changes In Inventories Of FG,WIP And Stock-In Trade	-2.49	-7.16	-3.50	-3.60	-2.57
Employee Benefit Expenses	1.43	1.19	1.07	0.97	0.98
Finance Costs	3.36	1.98	0.56	0.58	0.23
Depreciation And Amortisation Expenses	0.68	0.31	0.21	0.20	0.01
Other Expenses	2.62	1.80	1.24	1.36	1.13
Total Expenses	52.44	57.60	32.82	38.27	56.53

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	4.70	7.56	4.55	4.55	2.86

Profit/Loss Before Tax	4.70	7.56	4.55	4.55	2.86

Tax Expenses-Continued Operations
Current Tax	1.35	2.11	0.75	0.75	0.64
Less: MAT Credit Entitlement	0.00	-0.19	-0.56	-0.50	0.89
Deferred Tax	0.00	0.01	0.07	0.00	0.14
Tax For Earlier Years	0.00	0.00	0.00	0.05	0.00
Total Tax Expenses	1.35	2.31	1.38	1.30	-0.10
Profit/Loss After Tax And Before ExtraOrdinary Items	3.36	5.26	3.17	3.26	2.96

Profit/Loss From Continuing Operations	3.36	5.26	3.17	3.26	2.96

Profit/Loss For The Period	3.36	5.26	3.17	3.26	2.96

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	0.18	0.42	2.54	2.67	23.68
Diluted EPS (Rs.)	0.18	0.42	2.54	2.67	23.68

DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend	0.00	0.00	0.93	0.00	0.00
Tax On Dividend	0.00	0.00	0.10	0.00	0.00
Equity Dividend Rate (%)	0.00	0.00	5.00	5.00	0.00

Five-year consolidated Income Statement for the selected company
Particulars	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	PR	AR	AR	AR	AR
FaceValue	1.00	1.00	10.00	10.00	10.00


INCOME
Revenue From Operations [Net]	115.50	89.10	64.00	42.61	59.08
Total Operating Revenues	115.50	89.10	64.00	42.61	59.08

Other Income	2.96	0.66	0.09	0.21	0.30
Total Revenue	118.46	89.76	64.09	42.82	59.38

EXPENSES
Cost Of Materials Consumed	94.95	0.00	0.00	0.00	0.00
Operating And Direct Expenses	0.00	83.06	62.59	38.77	56.74
Changes In Inventories Of FG,WIP And Stock-In Trade	-1.04	-6.45	-6.84	-3.60	-2.57
Employee Benefit Expenses	3.17	1.30	1.08	0.97	0.98
Finance Costs	3.47	2.03	0.72	0.58	0.23
Depreciation And Amortisation Expenses	2.50	0.33	0.23	0.20	0.01
Other Expenses	4.29	2.18	1.23	1.36	1.13
Total Expenses	107.33	82.45	59.01	38.27	56.53

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	11.12	7.31	5.09	4.55	2.86

Exceptional Items	0.08	0.00	0.00	0.00	0.00
Profit/Loss Before Tax	11.20	7.31	5.09	4.55	2.86

Tax Expenses-Continued Operations
Current Tax	3.24	2.20	0.91	0.75	0.64
Less: MAT Credit Entitlement	0.00	-0.19	-0.56	-0.50	0.89
Deferred Tax	0.00	0.01	0.07	0.00	0.14
Tax For Earlier Years	0.00	0.00	0.00	0.05	0.00
Total Tax Expenses	3.24	2.39	1.54	1.30	-0.10
Profit/Loss After Tax And Before ExtraOrdinary Items	7.96	4.92	3.54	3.26	2.96

Profit/Loss From Continuing Operations	7.96	4.92	3.54	3.26	2.96

Profit/Loss For The Period	7.96	4.92	3.54	3.26	2.96

Minority Interest	-1.58	-0.04	-0.15	0.00	0.00
Consolidated Profit/Loss After MI And Associates	6.38	4.88	3.39	3.26	2.96

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	0.44	0.39	2.84	3.67	23.68
Diluted EPS (Rs.)	0.44	0.39	2.84	3.67	23.68

DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend	0.00	0.00	1.02	0.00	0.00

Source: Financial statements as reported by the company.