Company Information

Revenue, expenses and profitability over five years.

Income Statement

ALLIED DIGITAL SERVICES LTD.

NSE Code: ADSLEQ
BSE Code: 532875
ISIN: INE102I01027
Industry: IT Consulting & Software

Financial Data

Income Statement

All amounts are in ₹ crore unless stated otherwise.

Showing Standalone data

Five-year standalone Income Statement for the selected company
Particulars	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	5.00	5.00	5.00	5.00	5.00


INCOME
Revenue From Operations [Net]	386.84	365.13	286.33	210.29	122.58
Other Operating Revenues	0.98	1.02	0.32	0.00	0.00
Total Operating Revenues	387.82	366.15	286.65	210.29	122.58

Other Income	14.68	38.43	1.23	5.66	2.38
Total Revenue	402.50	404.58	287.88	215.95	124.96

EXPENSES
Operating And Direct Expenses	177.46	178.23	135.61	88.92	28.59
Changes In Inventories Of FG,WIP And Stock-In Trade	1.25	-1.09	-5.30	-4.79	-3.15
Employee Benefit Expenses	118.15	104.11	90.42	79.31	58.30
Finance Costs	10.26	6.35	4.97	3.16	2.65
Depreciation And Amortisation Expenses	11.40	18.00	8.48	9.57	12.69
Other Expenses	87.55	69.26	22.95	26.58	17.80
Total Expenses	406.07	374.86	257.13	202.75	116.88

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	-3.57	29.72	30.75	13.20	8.08

Exceptional Items	-1.30	0.00	0.00	0.00	0.00
Profit/Loss Before Tax	-4.87	29.72	30.75	13.20	8.08

Tax Expenses-Continued Operations
Current Tax	12.29	13.68	8.30	3.88	4.10
Deferred Tax	-21.17	5.31	0.25	0.00	-1.71
Tax For Earlier Years	4.82	0.00	0.00	0.00	0.00
Total Tax Expenses	-4.06	18.99	8.55	3.88	2.39
Profit/Loss After Tax And Before ExtraOrdinary Items	-0.81	10.73	22.20	9.32	5.69

Profit/Loss From Continuing Operations	-0.81	10.73	22.20	9.32	5.69

Profit/Loss From Discontinuing Operations	0.00	0.00	0.00	-64.90	0.00
Total Tax Expenses Discontinuing Operations	0.00	0.00	0.00	-18.06	0.00
Net Profit/Loss From Discontinuing Operations	0.00	0.00	0.00	-46.84	0.00
Profit/Loss For The Period	-0.81	10.73	22.20	-37.52	5.69

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	-3.35	1.92	4.01	-6.90	1.09
Diluted EPS (Rs.)	-3.32	1.89	3.91	-6.67	1.02

DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend	8.46	8.31	1.38	10.90	3.80
Equity Dividend Rate (%)	30.00	30.00	30.00	25.00	20.00

Five-year consolidated Income Statement for the selected company
Particulars	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	5.00	5.00	5.00	5.00	5.00


INCOME
Revenue From Operations [Net]	966.93	806.06	687.06	660.07	484.68
Other Operating Revenues	0.98	1.01	0.00	0.00	0.00
Total Operating Revenues	967.91	807.07	687.06	660.07	484.68

Other Income	20.41	44.60	1.16	5.66	2.56
Total Revenue	988.32	851.67	688.22	665.73	487.24

EXPENSES
Operating And Direct Expenses	585.04	467.52	412.66	407.48	279.43
Changes In Inventories Of FG,WIP And Stock-In Trade	1.25	-1.15	-5.30	-4.79	-3.15
Employee Benefit Expenses	197.38	161.74	138.09	108.59	83.94
Finance Costs	11.78	8.29	5.21	4.02	2.62
Depreciation And Amortisation Expenses	19.93	29.64	16.36	16.98	20.27
Other Expenses	128.06	124.86	58.23	60.48	54.41
Total Expenses	943.44	790.90	625.25	592.76	437.52

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	44.88	60.77	62.97	72.97	49.72

Exceptional Items	-1.30	0.00	0.00	0.00	23.80
Profit/Loss Before Tax	43.58	60.77	62.97	72.97	73.52

Tax Expenses-Continued Operations
Current Tax	24.40	23.02	16.87	19.23	14.21
Deferred Tax	-21.17	5.49	0.25	0.00	-1.71
Tax For Earlier Years	4.82	0.00	0.00	0.00	0.00
Total Tax Expenses	8.05	28.51	17.12	19.23	12.50
Profit/Loss After Tax And Before ExtraOrdinary Items	35.53	32.26	45.85	53.74	61.02

Profit/Loss From Continuing Operations	35.53	32.26	45.85	53.74	61.02

Profit/Loss From Discontinuing Operations	0.00	0.00	0.00	-64.90	0.00
Total Tax Expenses Discontinuing Operations	0.00	0.00	0.00	-18.05	0.00
Net Profit/Loss From Discontinuing Operations	0.00	0.00	0.00	-46.85	0.00
Profit/Loss For The Period	35.53	32.26	45.85	6.89	61.02

Minority Interest	-6.71	-4.30	0.00	0.00	0.00
Share Of Profit/Loss Of Associates	-0.01	-0.15	0.00	0.03	0.02
Consolidated Profit/Loss After MI And Associates	28.81	27.81	45.85	6.92	61.04

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	6.30	4.98	8.29	1.27	11.66
Diluted EPS (Rs.)	6.25	4.91	8.07	1.23	10.94

DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend	8.46	8.31	1.38	10.90	3.80

Source: Financial statements as reported by the company.