Table can be scrolled horizontally on smaller screens.
Five-year standalone Income Statement for the selected company| Particulars | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|
| Months | 12 | 12 | 12 | 12 | 12 |
|---|
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
|---|
| | | | | |
| | | | | |
| INCOME | | | | | |
|---|
| Revenue From Operations [Gross] | 123.11 | 148.99 | 118.71 | 101.01 | 68.22 |
|---|
| Less: Excise/Sevice Tax/Other Levies | 11.93 | 18.30 | 0.00 | 0.00 | 0.00 |
|---|
| Revenue From Operations [Net] | 111.17 | 130.70 | 118.71 | 101.01 | 68.22 |
|---|
| Other Operating Revenues | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
|---|
| Total Operating Revenues | 111.17 | 130.70 | 118.72 | 101.01 | 68.22 |
|---|
| | | | | |
| Other Income | 8.72 | 8.40 | 3.57 | 1.55 | 1.82 |
|---|
| Total Revenue | 119.89 | 139.10 | 122.29 | 102.56 | 70.04 |
|---|
| | | | | |
| EXPENSES | | | | | |
|---|
| Cost Of Materials Consumed | 58.23 | 66.92 | 54.93 | 49.30 | 43.59 |
|---|
| Purchase Of Stock-In Trade | 13.88 | 14.44 | 10.02 | 3.42 | 0.00 |
|---|
| Operating And Direct Expenses | 17.01 | 16.90 | 0.30 | 0.55 | 0.40 |
|---|
| Changes In Inventories Of FG,WIP And Stock-In Trade | -1.73 | -4.54 | -2.97 | -0.28 | -0.86 |
|---|
| Employee Benefit Expenses | 3.70 | 2.95 | 2.77 | 2.34 | 2.24 |
|---|
| Finance Costs | 6.78 | 5.39 | 4.52 | 3.09 | 4.13 |
|---|
| Depreciation And Amortisation Expenses | 3.85 | 3.83 | 3.59 | 3.42 | 3.49 |
|---|
| Other Expenses | 5.71 | 6.46 | 25.28 | 27.79 | 12.69 |
|---|
| Total Expenses | 107.41 | 112.33 | 98.43 | 89.63 | 65.69 |
|---|
| | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 12.47 | 26.77 | 23.86 | 12.93 | 4.35 |
|---|
| | | | | |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.26 | 0.00 |
|---|
| Profit/Loss Before Tax | 12.47 | 26.77 | 23.86 | 13.19 | 4.35 |
|---|
| | | | | |
| Tax Expenses-Continued Operations | | | | | |
|---|
| Current Tax | 3.43 | 6.77 | 6.70 | 4.44 | 0.90 |
|---|
| Less: MAT Credit Entitlement | 0.00 | 0.00 | 0.00 | 0.00 | -0.29 |
|---|
| Deferred Tax | -0.19 | -1.18 | 0.40 | -0.27 | 0.07 |
|---|
| Tax For Earlier Years | 0.25 | 0.25 | 0.00 | 0.04 | 0.02 |
|---|
| Total Tax Expenses | 3.50 | 5.84 | 7.10 | 4.21 | 1.28 |
|---|
| Profit/Loss After Tax And Before ExtraOrdinary Items | 8.97 | 20.93 | 16.76 | 8.98 | 3.07 |
|---|
| | | | | |
| Profit/Loss From Continuing Operations | 8.97 | 20.93 | 16.76 | 8.98 | 3.07 |
|---|
| | | | | |
| Profit/Loss For The Period | 8.97 | 20.93 | 16.76 | 8.98 | 3.07 |
|---|
| | | | | |
| OTHER INFORMATION | | | | | |
|---|
| | | | | |
| EARNINGS PER SHARE | | | | | |
|---|
| Basic EPS (Rs.) | 9.87 | 25.52 | 20.44 | 10.95 | 3.74 |
|---|
| Diluted EPS (Rs.) | 9.87 | 25.52 | 20.44 | 10.95 | 3.74 |
|---|