Cash Flow - Bodhi Tree Multimedia Ltd.
Search Company
Registered Address
Registered Office : 507, Reliable Business Centre, , Jogeshwari (West),
Mumbai, Maharashtra - 400102
Tel: 022-40101293
Email : info@bodhitreemultimedia.com
Website : http://www.bodhitreemultimedia.com
Key Officials
Name Designation
Mr. Ravi Bhavanishankar Bhatt Chief Financial Officer
Mr. Nirali Dishant Shah Co. Secretary & Compl. Officer
Listings
BSE , BSE , NSE , NSE , NSE ,  
Standalone Consolidated
You are viewing standalone data.
Quarterly Results
Dec 24 Sep 24 Jun 24
Sales 10.44 12.10 15.30
Other Income 0.51 0.14 0.00
Total Expenses 8.51 10.24 15.33
Operating Profit 1.94 1.87 -0.03
Interest 0.74 0.32 0.23
Gross Profit 1.71 1.69 -0.26
Provisions Made 0.00 0.00 0.00
Depreciation 0.08 0.08 0.08
Taxation 0.46 0.38 0.00
Net Profit / Loss 1.17 1.23 -0.34
Equity Capital 12.50 12.50 12.50
Balance Sheet
Mar 24 Mar 23 Mar 22
Share Capital 12.50 12.50 1.25
Reserve & Surplus 14.52 12.38 8.29
Revaluation Reserve 0.00 0.00 0.00
Networth 27.02 24.88 9.54
Total debt 4.67 5.06 5.34
Total Liability 31.69 29.94 14.88
Net Block 1.06 0.43 0.03
Capital work in progress 0.00 0.00 0.09
Investment 0.03 0.01 0.01
Net current asset 30.60 29.49 14.75
Miscellaneous expenses 0.00 0.00 0.00
Total Assets 31.69 29.93 14.88
Income Statement
  Mar24 Mar23 Mar22
Sales 37.12 42.61 59.08
Other Income 0.25 0.21 0.30
Total Expenses 32.05 37.50 56.29
Operating Profit 5.07 5.12 2.80
Interest 0.56 0.58 0.23
Adjusted PBDIT 5.32 5.33 3.10
Depreciation 0.21 0.20 0.01
Adjusted PBT 4.55 4.55 2.86
Taxation 1.38 1.30 -0.10
Net Profit / Loss 3.17 3.26 2.96
Key Ratios
  Mar24 Mar23 Mar22
OPM (%) 13.65 12.01 4.73
GPM (%) 13.08 11.55 4.72
NPM (%) 8.54 7.64 5.01
Earning Retention Ratio 70.59 100.00 100.00
Return on networth (%) 11.74 13.09 31.03
EPS (Rs.) 2.54 2.61 23.68
Dividend payout Ratio 29.41 0.00 0.00
Longterm Debt-Equity Ratio 0.00 0.01 0.27
Current Ratio 2.87 2.90 3.34
Fixed Asset Turnover Ratio 1.20 1.90 4.88
Inventory 1.17 1.42 3.97
Interest coverage Ratio 9.54 9.18 13.39
Registrar Details
Bigshare Services Pvt. Ltd.
E-2/3, Ansa Indl. Estate, Saki Vihar Road,ÿSaki Naka, Andheri (Ea
Mumbai,400072,Maharashtra
Tel : 022-40430200
Fax : 28475207
Market Performance
Exchange BSE NSE
Last Traded Price (Rs.) 8.01 7.97
Last Traded Date 09/05/2025 09/05/2025
Last Traded Time 04:01:00 PM 03:54:15 PM
Change (%) 3.22% 2.44%
Day's Open (Rs.) 8.00 7.51
Previous Close (Rs.) 7.76 7.78
Day's High (Rs.) 8.13 8.10
Day's Low (Rs.) 7.50 7.51
Volume (Rs. In Lacs) 8.54 19.36
Bid Price (Rs.) 0.00 7.97
Bid Quantity 1000
Offer Price (Rs.) 0.00 0.00
Offer Quantity
Exchange Code 543767 BTMLEQ
Exchange Group B OtherEQ
Board Meetings
Date Purpose
25/03/2025 Others
14/02/2025 Quarterly Results & Other
14/11/2024 Quarterly Results & Other
Corporate News
Bodhi Tree Multimed - Announcement under Regulation 30 (LODR)-Press Release / Media Release
Bodhi Tree Multimed - Press Release
Bodhi Tree Multimed - Copy of Newspaper Publication
Bodhi Tree Multimed - General Updates
Bodhi Tree Multimed - Revised Outcome Of The Rights Issue Committee (\Committee\) Of Bodhi Tree Multimedia Limited (\Company\
Share Holding Pattern as on 31/12/2024
Major Holder No. of Shares Percentage (%)
Promoters 44,096,729 35.29
Institutional Investors 765,630 0.61
Other Investors 30,468,848 24.38
General Public 49,628,793 39.72