IncomeStatement,IncomeStatement - Modern Dairies Ltd.
Search Company
Registered Address
Registered Office & Factory : 136 KM, G.T. Road,
Karnal, Haryana - 132001
Tel: 0172-2609001, 2609002
Fax: 0172-2609000
Email : secretarial@moderndairies.com
Website : http://www.moderndairies.com
Key Officials
Name Designation
Mr. Mukesh Sehgal Chief Financial Officer
Ms. Shruti Joshi Co. Secretary & Compl. Officer
Listings
BSE ,  
Standalone
You are viewing standalone data.
Quarterly Results
Mar 25 Dec 24 Sep 24
Sales 91.06 88.76 73.84
Other Income 0.23 0.07 0.36
Total Expenses 89.32 85.65 69.75
Operating Profit 1.74 3.12 4.09
Interest 0.45 0.45 0.39
Gross Profit 1.52 2.74 4.06
Provisions Made 0.00 0.00 0.00
Depreciation 0.87 0.79 0.74
Taxation -17.23 0.00 0.00
Net Profit / Loss 17.86 57.93 3.32
Equity Capital 25.66 23.36 23.36
Balance Sheet
Mar 25 Mar 24 Mar 23
Share Capital 25.66 23.36 23.36
Reserve & Surplus 6.82 -85.08 -119.28
Revaluation Reserve 0.00 0.00 0.00
Networth 40.36 -61.72 -95.92
Total debt 7.25 7.86 0.77
Total Liability 47.61 -53.86 -95.15
Net Block 31.02 29.71 28.59
Capital work in progress 0.43 1.27 0.87
Investment 0.01 0.01 0.01
Net current asset 16.15 -84.85 -124.62
Miscellaneous expenses 0.00 0.00 0.00
Total Assets 47.61 -53.86 -95.14
Income Statement
  Mar25 Mar24 Mar23
Sales 348.09 361.50 217.49
Other Income 0.82 0.55 1.27
Total Expenses 334.15 339.86 200.65
Operating Profit 13.95 21.64 16.83
Interest 1.83 3.82 2.58
Adjusted PBDIT 14.77 22.19 18.10
Depreciation 3.15 3.43 3.35
Adjusted PBT 9.79 14.94 12.17
Taxation -17.23 0.00 0.00
Net Profit / Loss 82.96 34.23 12.16
Key Ratios
  Mar25 Mar24 Mar23
OPM (%) 4.00 5.98 7.73
GPM (%) 3.10 5.03 6.19
NPM (%) 23.83 9.46 5.58
Earning Retention Ratio 100.00 100.00 100.00
Return on networth (%) 255.41 0.00 0.00
EPS (Rs.) 32.38 14.63 5.20
Dividend payout Ratio 0.00 0.00 0.00
Longterm Debt-Equity Ratio 0.22 0.00 0.00
Current Ratio 1.23 0.40 0.30
Fixed Asset Turnover Ratio -111.48 -4.85 -2.16
Inventory 8.76 -6.71 -2.29
Interest coverage Ratio 8.07 5.81 7.02
Registrar Details
MCS Share Transfer Agent Ltd.
179-180, DSIDC Shed, 3rd Floor, Okhla Industrial Area, Phase - 1,
New Delhi,110020,Delhi
Tel : 011-41406149
Fax : 41709881
Market Performance
Exchange BSE
Last Traded Price (Rs.) 56.93
Last Traded Date 04/07/2025
Last Traded Time -
Change (%) 1.10%
Day's Open (Rs.) 57.50
Previous Close (Rs.) 56.31
Day's High (Rs.) 58.00
Day's Low (Rs.) 56.26
Volume (Rs. In Lacs) 9.26
Bid Price (Rs.) 0.00
Bid Quantity
Offer Price (Rs.) 0.00
Offer Quantity
Exchange Code 519287
Exchange Group X
Board Meetings
Date Purpose
27/05/2025 Audited Results & A.G.M.
01/04/2025 Others
03/02/2025 Quarterly Results
Corporate News
Modern Dairies - Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Modern Dairies - Shareholder Meeting / Postal Ballot-Scrutinizer's Report
Modern Dairies - Shareholder Meeting / Postal Ballot-Scrutinizer's Report
Modern Dairies - Shareholder Meeting / Postal Ballot-Scrutinizer's Report
Modern Dairies - Shareholder Meeting / Postal Ballot-Outcome of AGM
Share Holding Pattern as on 31/03/2025
Major Holder No. of Shares Percentage (%)
Promoters 12,959,879 50.59
Institutional Investors 9,400 0.04
Other Investors 1,348,034 5.26
General Public 11,302,548 44.12