| Particulars | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 5.89 | 5.94 | 4.82 | 4.59 | 4.29 |
| Diluted EPS (Rs.) | 5.89 | 5.94 | 4.82 | 4.59 | 4.29 |
| Cash EPS (Rs.) | 7.69 | 7.37 | 5.84 | 5.34 | 4.86 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 38.05 | 32.40 | 26.71 | 22.09 | 17.75 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 38.05 | 32.40 | 26.71 | 22.09 | 17.75 |
| Dividend / Share (Rs.) | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 |
| Revenue From Operations / Share (Rs.) | 45.34 | 40.66 | 39.81 | 27.62 | 15.42 |
| PBDIT / Share (Rs.) | 10.61 | 10.46 | 8.25 | 7.41 | 6.81 |
| PBIT / Share (Rs.) | 8.81 | 9.03 | 7.22 | 6.65 | 6.24 |
| PBT / Share (Rs.) | 7.90 | 8.02 | 6.51 | 6.17 | 5.74 |
| Net Profit / Share (Rs.) | 5.89 | 5.94 | 4.82 | 4.59 | 4.29 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 23.40 | 25.72 | 20.72 | 26.81 | 44.15 |
| PBIT Margin (%) | 19.42 | 22.21 | 18.14 | 24.08 | 40.46 |
| PBT Margin (%) | 17.41 | 19.72 | 16.35 | 22.35 | 37.22 |
| Net Profit Margin (%) | 12.99 | 14.60 | 12.10 | 16.61 | 27.83 |
| Return on Networth / Equity (%) | 15.48 | 18.32 | 18.03 | 20.76 | 24.17 |
| Return on Capital Employeed (%) | 15.88 | 20.85 | 23.04 | 24.68 | 28.42 |
| Return On Assets (%) | 8.52 | 10.01 | 9.40 | 11.39 | 14.64 |
| Long Term Debt / Equity (X) | 0.36 | 0.24 | 0.09 | 0.14 | 0.15 |
| Total Debt / Equity (X) | 0.41 | 0.41 | 0.46 | 0.40 | 0.22 |
| Asset Turnover Ratio (%) | 0.70 | 0.73 | 0.86 | 0.79 | 0.59 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 0.73 | 0.57 | 0.39 | 0.24 | 0.27 |
| Quick Ratio (X) | 0.65 | 0.52 | 0.35 | 0.19 | 0.21 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 4.21 | 5.19 | 5.44 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 3.39 | 4.27 | 4.68 | 0.00 |
| Earning Retention Ratio (%) | 0.00 | 95.79 | 94.81 | 94.56 | 0.00 |
| Cash Earning Retention Ratio (%) | 0.00 | 96.61 | 95.73 | 95.32 | 0.00 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 11.63 | 10.33 | 11.55 | 15.45 | 18.50 |
| Interest Coverage Ratio (Post Tax) (%) | 7.46 | 6.87 | 7.75 | 10.57 | 13.02 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 67461.34 | 102800.45 | 96378.08 | 237280.68 | 106138.10 |
| EV / Net Operating Revenue (X) | 13.53 | 22.99 | 22.01 | 78.11 | 62.60 |
| EV / EBITDA (X) | 57.82 | 89.36 | 106.22 | 291.32 | 141.77 |
| MarketCap / Net Operating Revenue (X) | 13.27 | 22.76 | 21.78 | 77.79 | 62.35 |
| Retention Ratios (%) | 0.00 | 95.78 | 94.80 | 94.55 | 0.00 |
| Price / BV (X) | 15.81 | 28.56 | 32.46 | 97.25 | 54.15 |
| Price / Net Operating Revenue (X) | 13.27 | 22.76 | 21.78 | 77.79 | 62.35 |
| EarningsYield | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 |