| 
                            
 
    
 
                         | 
                    
                    
                        | 
                            
                         | 
                    
                     
                    
                        | 
                           You can view Ratios for the last 5 years.
                         | 
                    
                    
                        
                            
    
        
            
                
                    
                        | 
                            ISIN No
                         | 
                        
                            INE491V01019
                         | 
                        
                            52Wk High (Rs.)
                         | 
                        
                            285
                         | 
                        
                            BV (Rs.)
                         | 
                        
                            42.73
                         | 
                        
                            FV (Rs.)
                         | 
                        
                            10.00
                         | 
                     
                    
                        | 
                            Bookclosure
                         | 
                        
                            28/09/2024
                         | 
                        
                            52Wk Low (Rs.)
                         | 
                        
                            135
                         | 
                        
                            EPS (Rs.)
                         | 
                        
                            16.38
                         | 
                        
                            P/E (X)
                         | 
                        
                            8.92
                         | 
                     
                    
                        | 
                            Mkt Cap. (Rs. Cr.)
                         | 
                        
                            169.21
                         | 
                        
                            P/BV (X)
                         | 
                        
                            3.42
                         | 
                        
                            Div Yield (%)
                         | 
                        
                            0.00
                         | 
                        
                            Mkt Lot
                         | 
                        
                            1
                         | 
                     
                 
             
         
     
 
 
                         | 
                    
                    
                        | 
                            Standalone
                            
                         | 
                    
                   
                    
                        | 
                            (Rs. in Crs.)
                         | 
                    
                    
                        
                            
                                
                                    
                                        
                                            
	
		
			| Particulars | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | 
		 
			| Months | 12 | 12 | 12 | 12 | 12 | 
		 
			| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR | 
		 
			| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 
		 
			|   |   |   |   |   |   | 
		 
			| PER SHARE RATIOS |   |   |   |   |   | 
		 
			|   |   |   |   |   |   | 
		 
			| Basic EPS (Rs.) | 16.91 | 5.28 | 3.74 | -1.54 | 12.00 | 
		 
			| Diluted EPS (Rs.) | 16.91 | 5.28 | 3.74 | -1.54 | 12.00 | 
		 
			| Cash EPS (Rs.) | 22.25 | 11.04 | 6.28 | 1.05 | 34.13 | 
		 
			| Book Value[Excl.RevalReserv]/Share (Rs.) | 55.09 | 32.14 | 20.30 | 16.75 | 91.47 | 
		 
			| Book Value[Incl.RevalReserv]/Share (Rs.) | 55.09 | 32.14 | 20.30 | 16.75 | 91.47 | 
		 
			| Dividend / Share (Rs.) | 0.00 | 0.40 | 0.20 | 0.00 | 0.00 | 
		 
			| Revenue From Operations / Share (Rs.) | 31.22 | 25.04 | 18.52 | 19.14 | 58.48 | 
		 
			| PBDIT / Share (Rs.) | 19.99 | 14.16 | 4.89 | 5.42 | 26.50 | 
		 
			| PBIT / Share (Rs.) | 14.65 | 8.03 | 2.35 | 2.83 | 4.80 | 
		 
			| PBT / Share (Rs.) | 22.70 | 6.58 | 2.95 | 4.63 | 10.24 | 
		 
			| Net Profit / Share (Rs.) | 16.91 | 4.91 | 3.74 | -1.54 | 12.43 | 
		 
			|   |   |   |   |   |   | 
		 
			| PROFITABILITY RATIOS |   |   |   |   |   | 
		 
			|   |   |   |   |   |   | 
		 
			| PBDIT Margin (%) | 64.02 | 56.56 | 26.41 | 28.30 | 45.31 | 
		 
			| PBIT Margin (%) | 46.93 | 32.06 | 12.71 | 14.77 | 8.21 | 
		 
			| PBT Margin (%) | 72.71 | 26.26 | 15.91 | 24.16 | 17.51 | 
		 
			| Net Profit Margin (%) | 54.17 | 19.60 | 20.21 | -8.04 | 21.25 | 
		 
			| Return on Networth / Equity (%) | 30.70 | 15.26 | 18.44 | -9.18 | 13.58 | 
		 
			| Return on Capital Employeed (%) | 12.27 | 9.11 | 7.61 | 14.05 | 3.05 | 
		 
			| Return On Assets (%) | 10.59 | 5.06 | 9.83 | -6.65 | 7.43 | 
		 
			| Long Term Debt / Equity (X) | 0.49 | 0.58 | 0.40 | 0.00 | 0.71 | 
		 
			| Total Debt / Equity (X) | 0.76 | 0.80 | 0.56 | 0.00 | 0.71 | 
		 
			| Asset Turnover Ratio (%) | 0.24 | 0.37 | 0.60 | 0.67 | 0.28 | 
		 
			|   |   |   |   |   |   | 
		 
			| LIQUIDITY RATIOS |   |   |   |   |   | 
		 
			|   |   |   |   |   |   | 
		 
			| Current Ratio (X) | 1.22 | 3.63 | 2.54 | 3.15 | 5.27 | 
		 
			| Quick Ratio (X) | 1.22 | 3.63 | 2.54 | 2.95 | 5.26 | 
		 
			| Inventory Turnover Ratio (X) | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 
		 
			| Dividend Payout Ratio (NP) (%) | 0.00 | 1.89 | 5.34 | 0.00 | 0.00 | 
		 
			| Dividend Payout Ratio (CP) (%) | 0.00 | 0.83 | 3.18 | 0.00 | 0.00 | 
		 
			| Earning Retention Ratio (%) | 0.00 | 98.11 | 94.66 | 0.00 | 0.00 | 
		 
			| Cash Earning Retention Ratio (%) | 0.00 | 99.17 | 96.82 | 0.00 | 0.00 | 
		 
			|   |   |   |   |   |   | 
		 
			| COVERAGE RATIOS |   |   |   |   |   | 
		 
			|   |   |   |   |   |   | 
		 
			| Interest Coverage Ratio (%) | 6.73 | 9.76 | 27.42 | 5.33 | 1.92 | 
		 
			| Interest Coverage Ratio (Post Tax) (%) | 2.98 | 4.38 | 17.65 | -3.28 | 0.50 | 
		 
			|   |   |   |   |   |   | 
		 
			| VALUATION RATIOS |   |   |   |   |   | 
		 
			|   |   |   |   |   |   | 
		 
			| Enterprise Value (Cr.) | 207.19 | 248.48 | 37.19 | 33.24 | 21.12 | 
		 
			| EV / Net Operating Revenue (X) | 5.91 | 8.84 | 1.93 | 1.67 | 1.73 | 
		 
			| EV / EBITDA (X) | 9.24 | 15.63 | 7.30 | 5.90 | 3.83 | 
		 
			| MarketCap / Net Operating Revenue (X) | 5.44 | 8.50 | 1.91 | 1.71 | 0.75 | 
		 
			| Retention Ratios (%) | 0.00 | 98.10 | 94.65 | 0.00 | 0.00 | 
		 
			| Price / BV (X) | 3.08 | 6.62 | 1.75 | 1.95 | 0.47 | 
		 
			| Price / Net Operating Revenue (X) | 5.44 | 8.50 | 1.91 | 1.71 | 0.75 | 
		 
			| EarningsYield | 0.09 | 0.02 | 0.10 | -0.04 | 0.28 | 
		 
	 
 
                                         
                                     
                                 
                             
                            
                             
                         |