| 
    
 | 
                    
                        |  | 
                     
                    
                        | You can view Ratios for the last 5 years. | 
                    
                        | 
    
        
            
                
                    
                        | ISIN No | INE522F01014 | 52Wk High (Rs.) | 460 | BV (Rs.) | 160.81 | FV (Rs.) | 10.00 |  
                        | Bookclosure | 04/11/2025 | 52Wk Low (Rs.) | 349 | EPS (Rs.) | 57.37 | P/E (X) | 6.77 |  
                        | Mkt Cap. (Rs. Cr.) | 239,514.44 | P/BV (X) | 2.42 | Div Yield (%) | 6.82 | Mkt Lot | 1 |  
 | 
                    
                        | Standalone
                            Consolidated | 
                   
                    
                        | (Rs. in Crs.) | 
                    
                        | 
                                
                                    
                                        
                                            
	
		
			| Particulars | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |  
			| Months | 12 | 12 | 12 | 12 | 12 |  
			| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |  
			| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |  
			|  |  |  |  |  |  |  
			| PER SHARE RATIOS |  |  |  |  |  |  
			|  |  |  |  |  |  |  
			| Basic EPS (Rs.) | 27.61 | 25.58 | 24.02 | 18.18 | 12.40 |  
			| Diluted EPS (Rs.) | 27.61 | 25.58 | 24.02 | 18.18 | 12.40 |  
			| Cash EPS (Rs.) | 27.69 | 25.65 | 24.09 | 18.21 | 12.44 |  
			| Book Value[Excl.RevalReserv]/Share (Rs.) | 29.32 | 28.11 | 27.11 | 26.54 | 27.18 |  
			| Book Value[Incl.RevalReserv]/Share (Rs.) | 29.32 | 28.11 | 27.11 | 26.54 | 27.18 |  
			| Dividend / Share (Rs.) | 26.50 | 25.50 | 24.25 | 17.00 | 16.00 |  
			| Revenue From Operations / Share (Rs.) | 2.59 | 2.46 | 3.17 | 1.84 | 1.04 |  
			| PBDIT / Share (Rs.) | 27.82 | 26.10 | 24.56 | 18.46 | 12.49 |  
			| PBIT / Share (Rs.) | 27.75 | 26.03 | 24.49 | 18.43 | 12.45 |  
			| PBT / Share (Rs.) | 27.74 | 26.03 | 24.49 | 18.43 | 12.45 |  
			| Net Profit / Share (Rs.) | 27.61 | 25.58 | 24.02 | 18.18 | 12.40 |  
			|  |  |  |  |  |  |  
			| PROFITABILITY RATIOS |  |  |  |  |  |  
			|  |  |  |  |  |  |  
			| PBDIT Margin (%) | 1075.66 | 1060.91 | 776.12 | 1005.29 | 1201.91 |  
			| PBIT Margin (%) | 1072.73 | 1058.05 | 773.92 | 1003.45 | 1198.83 |  
			| PBT Margin (%) | 1072.50 | 1057.92 | 773.82 | 1003.32 | 1198.59 |  
			| Net Profit Margin (%) | 1067.42 | 1039.76 | 758.89 | 989.60 | 1193.29 |  
			| Return on Networth / Equity (%) | 94.16 | 91.00 | 88.60 | 68.47 | 45.60 |  
			| Return on Capital Employeed (%) | 67.88 | 68.21 | 66.35 | 51.72 | 34.91 |  
			| Return On Assets (%) | 66.52 | 65.57 | 63.17 | 49.91 | 33.95 |  
			| Asset Turnover Ratio (%) | 0.06 | 0.06 | 0.08 | 0.05 | 0.02 |  
			|  |  |  |  |  |  |  
			| LIQUIDITY RATIOS |  |  |  |  |  |  
			|  |  |  |  |  |  |  
			| Current Ratio (X) | 11.32 | 7.59 | 5.08 | 7.26 | 8.21 |  
			| Quick Ratio (X) | 11.30 | 7.52 | 5.05 | 7.23 | 8.21 |  
			| Inventory Turnover Ratio (X) | 68.74 | 0.14 | 0.72 | 1.36 | 1.34 |  
			| Dividend Payout Ratio (NP) (%) | 95.42 | 95.76 | 96.79 | 96.27 | 100.82 |  
			| Dividend Payout Ratio (CP) (%) | 95.16 | 95.50 | 96.51 | 96.10 | 100.49 |  
			| Earning Retention Ratio (%) | 4.58 | 4.24 | 3.21 | 3.73 | -0.82 |  
			| Cash Earning Retention Ratio (%) | 4.84 | 4.50 | 3.49 | 3.90 | -0.49 |  
			|  |  |  |  |  |  |  
			| COVERAGE RATIOS |  |  |  |  |  |  
			|  |  |  |  |  |  |  
			| Interest Coverage Ratio (%) | 4634.59 | 7924.87 | 7884.57 | 7586.11 | 4839.77 |  
			| Interest Coverage Ratio (Post Tax) (%) | 4600.07 | 7767.91 | 7710.54 | 7468.71 | 4806.09 |  
			|  |  |  |  |  |  |  
			| VALUATION RATIOS |  |  |  |  |  |  
			|  |  |  |  |  |  |  
			| Enterprise Value (Cr.) | 244071.64 | 265831.71 | 130533.26 | 112148.27 | 80131.73 |  
			| EV / Net Operating Revenue (X) | 153.10 | 175.31 | 66.92 | 99.08 | 125.16 |  
			| EV / EBITDA (X) | 14.23 | 16.52 | 8.62 | 9.86 | 10.41 |  
			| MarketCap / Net Operating Revenue (X) | 154.03 | 176.28 | 67.50 | 99.63 | 125.52 |  
			| Retention Ratios (%) | 4.57 | 4.23 | 3.20 | 3.72 | -0.82 |  
			| Price / BV (X) | 13.59 | 15.43 | 7.88 | 6.89 | 4.80 |  
			| Price / Net Operating Revenue (X) | 154.08 | 176.32 | 67.50 | 99.67 | 125.63 |  
			| EarningsYield | 0.06 | 0.05 | 0.11 | 0.09 | 0.09 |  
                             |