| 
    
 | 
                    
                        |  | 
                     
                    
                        | You can view Ratios for the last 5 years. | 
                    
                        | 
    
        
            
                
                    
                        | ISIN No | INE161A01038 | 52Wk High (Rs.) | 234 | BV (Rs.) | 79.13 | FV (Rs.) | 2.00 |  
                        | Bookclosure | 04/09/2025 | 52Wk Low (Rs.) | 103 | EPS (Rs.) | 3.38 | P/E (X) | 31.16 |  
                        | Mkt Cap. (Rs. Cr.) | 1,437.26 | P/BV (X) | 1.33 | Div Yield (%) | 0.95 | Mkt Lot | 1 |  
 | 
                    
                        | Standalone
                            Consolidated | 
                   
                    
                        | (Rs. in Crs.) | 
                    
                        | 
                                
                                    
                                        
                                            
	
		
			| Particulars | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |  
			| Months | 12 | 12 | 12 | 12 | 12 |  
			| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |  
			| FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |  
			|  |  |  |  |  |  |  
			| PER SHARE RATIOS |  |  |  |  |  |  
			|  |  |  |  |  |  |  
			| Basic EPS (Rs.) | 2.67 | 2.58 | -1.28 | 10.59 | 3.78 |  
			| Diluted EPS (Rs.) | 2.63 | 2.55 | -1.28 | 10.34 | 3.73 |  
			| Cash EPS (Rs.) | 3.96 | 3.44 | -0.48 | 12.21 | 5.64 |  
			| Book Value[Excl.RevalReserv]/Share (Rs.) | 78.39 | 76.13 | 73.55 | 101.75 | 109.95 |  
			| Book Value[Incl.RevalReserv]/Share (Rs.) | 78.39 | 76.13 | 73.55 | 101.75 | 109.95 |  
			| Dividend / Share (Rs.) | 1.00 | 1.25 | 0.00 | 3.00 | 2.50 |  
			| Revenue From Operations / Share (Rs.) | 9.29 | 9.61 | 11.70 | 33.26 | 25.86 |  
			| PBDIT / Share (Rs.) | 4.19 | 3.70 | -0.22 | 12.38 | 9.59 |  
			| PBIT / Share (Rs.) | 2.88 | 2.83 | -1.02 | 10.80 | 7.72 |  
			| PBT / Share (Rs.) | 2.81 | 2.72 | -1.15 | 10.55 | 4.77 |  
			| Net Profit / Share (Rs.) | 2.66 | 2.57 | -1.27 | 10.63 | 3.77 |  
			|  |  |  |  |  |  |  
			| PROFITABILITY RATIOS |  |  |  |  |  |  
			|  |  |  |  |  |  |  
			| PBDIT Margin (%) | 45.06 | 38.51 | -1.96 | 37.21 | 37.09 |  
			| PBIT Margin (%) | 31.03 | 29.44 | -8.71 | 32.46 | 29.83 |  
			| PBT Margin (%) | 30.23 | 28.34 | -9.83 | 31.73 | 18.44 |  
			| Net Profit Margin (%) | 28.65 | 26.75 | -10.88 | 31.96 | 14.56 |  
			| Return on Networth / Equity (%) | 3.39 | 3.37 | -1.73 | 10.44 | 3.42 |  
			| Return on Capital Employeed (%) | 3.65 | 3.68 | -1.37 | 10.56 | 6.98 |  
			| Return On Assets (%) | 3.19 | 3.15 | -1.60 | 9.31 | 3.11 |  
			| Asset Turnover Ratio (%) | 0.11 | 0.11 | 0.12 | 0.27 | 0.21 |  
			|  |  |  |  |  |  |  
			| LIQUIDITY RATIOS |  |  |  |  |  |  
			|  |  |  |  |  |  |  
			| Current Ratio (X) | 11.97 | 10.39 | 9.53 | 6.70 | 9.30 |  
			| Quick Ratio (X) | 11.97 | 10.39 | 9.53 | 6.70 | 9.30 |  
			| Inventory Turnover Ratio (X) | 20992.00 | 0.00 | 0.00 | 0.00 | 0.00 |  
			| Dividend Payout Ratio (NP) (%) | 28.12 | 19.41 | 0.00 | 51.60 | 52.84 |  
			| Dividend Payout Ratio (CP) (%) | 18.88 | 14.49 | 0.00 | 44.92 | 35.27 |  
			| Earning Retention Ratio (%) | 71.88 | 80.59 | 0.00 | 48.40 | 47.16 |  
			| Cash Earning Retention Ratio (%) | 81.12 | 85.51 | 0.00 | 55.08 | 64.73 |  
			|  |  |  |  |  |  |  
			| COVERAGE RATIOS |  |  |  |  |  |  
			|  |  |  |  |  |  |  
			| Interest Coverage Ratio (%) | 74.49 | 44.25 | -4.02 | 177.20 | 42.30 |  
			| Interest Coverage Ratio (Post Tax) (%) | 50.65 | 32.37 | -16.43 | 159.87 | 30.56 |  
			|  |  |  |  |  |  |  
			| VALUATION RATIOS |  |  |  |  |  |  
			|  |  |  |  |  |  |  
			| Enterprise Value (Cr.) | 1652.53 | 1387.50 | 4386.50 | 8227.87 | 1661.63 |  
			| EV / Net Operating Revenue (X) | 13.12 | 10.69 | 27.86 | 18.48 | 4.51 |  
			| EV / EBITDA (X) | 29.11 | 27.75 | -1421.42 | 49.66 | 12.17 |  
			| MarketCap / Net Operating Revenue (X) | 13.17 | 10.98 | 27.89 | 18.70 | 5.33 |  
			| Retention Ratios (%) | 71.87 | 80.58 | 0.00 | 48.39 | 47.15 |  
			| Price / BV (X) | 1.56 | 1.39 | 4.44 | 6.11 | 1.25 |  
			| Price / Net Operating Revenue (X) | 13.17 | 10.98 | 27.89 | 18.70 | 5.33 |  
			| EarningsYield | 0.02 | 0.02 | 0.00 | 0.01 | 0.02 |  
                             |