|
|
|
|
|
You can view Nine Month Results for the last 5 years.
|
|
ISIN No
|
INE807K01035
|
52Wk High (Rs.)
|
258
|
BV (Rs.)
|
248.79
|
FV (Rs.)
|
5.00
|
|
Bookclosure
|
30/05/2025
|
52Wk Low (Rs.)
|
157
|
EPS (Rs.)
|
18.02
|
P/E (X)
|
9.86
|
|
Mkt Cap. (Rs. Cr.)
|
626.70
|
P/BV (X)
|
0.71
|
Div Yield (%)
|
2.25
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 |
| Net Sales/Income from operations | 112.77 | 88.66 | 81.60 | 49.48 | 43.10 |
| Total Income From Operations | 112.77 | 88.66 | 81.60 | 49.48 | 43.10 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 55.26 | 51.80 | 66.00 | 28.10 | 12.61 |
| Purchase of Traded Goods | 5.88 | 2.75 | 4.07 | 1.94 | 4.28 |
| Increase/Decrease in Stocks | -23.08 | -17.19 | -29.78 | -5.88 | 3.14 |
| Employees Cost | 49.84 | 39.46 | 32.45 | 29.01 | 24.78 |
| Depreciation | 7.90 | 8.47 | 5.00 | 5.64 | 6.44 |
| Other Expenses | 49.29 | 38.68 | 33.75 | 24.36 | 27.55 |
| Total Expenses | 145.10 | 123.98 | 111.48 | 83.17 | 78.80 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -32.34 | -35.32 | -29.88 | -33.68 | -35.70 |
| Other Income | 10.42 | 10.38 | 25.67 | 12.63 | 14.27 |
| P/L Before Interest, Excpt. Items & Tax | -21.92 | -24.94 | -4.21 | -21.05 | -21.43 |
| Interest | 4.10 | 10.17 | 6.27 | 9.55 | 11.57 |
| P/L Before Exceptional Items & Tax | -26.02 | -35.11 | -10.48 | -30.60 | -33.00 |
| Exceptional Items | 0.00 | 0.00 | -10.16 | 0.00 | 0.00 |
| P/L Before Tax | -26.02 | -35.11 | -20.64 | -30.60 | -33.00 |
| Tax | -6.75 | -19.08 | -3.99 | -1.00 | 0.00 |
| P/L After Tax from Ordinary Activities | -19.28 | -16.03 | -16.65 | -29.60 | -33.00 |
| Net Profit/Loss For the Period | -19.28 | -16.03 | -16.65 | -29.60 | -33.00 |
| | | | | | |
| Equity Share Capital | 17.61 | 17.61 | 17.58 | 17.52 | 17.49 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -5.47 | -4.55 | -4.75 | -8.45 | -9.44 |
| Diluted EPS (Rs.) | (5.47) | -4.55 | -4.75 | -8.45 | -9.44 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -5.47 | -4.55 | -4.75 | -8.45 | -9.44 |
| Diluted EPS (Rs.) | 0.00 | -4.55 | -4.75 | -8.45 | -9.44 |
| | | | | | |
| PBITOE Margin (%) | -28.67 | -39.83 | -36.61 | -68.06 | -82.83 |
| PBTE Margin (%) | -23.07 | -39.60 | -12.84 | -61.83 | -76.56 |
| PBT Margin (%) | -23.07 | -39.60 | -25.29 | -61.83 | -76.56 |
| PAT Margin (%) | -17.09 | -18.08 | -20.40 | -59.81 | -76.56 |
|