|
|
|
|
|
You can view Nine Month Results for the last 5 years.
|
|
ISIN No
|
INE822C01015
|
52Wk High (Rs.)
|
4460
|
BV (Rs.)
|
763.01
|
FV (Rs.)
|
10.00
|
|
Bookclosure
|
24/07/2025
|
52Wk Low (Rs.)
|
2200
|
EPS (Rs.)
|
157.16
|
P/E (X)
|
16.01
|
|
Mkt Cap. (Rs. Cr.)
|
2,290.11
|
P/BV (X)
|
3.30
|
Div Yield (%)
|
1.19
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 |
| Net Sales/Income from operations | 1280.04 | 1265.97 | 1082.27 | 1027.42 | 739.82 |
| Other Operating Income | 20.05 | 13.90 | 0.00 | 0.00 | 0.00 |
| Total Income From Operations | 1300.08 | 1279.88 | 1082.27 | 1027.42 | 739.82 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 775.14 | 753.19 | 636.30 | 641.83 | 458.48 |
| Purchase of Traded Goods | 3.74 | 0.70 | 1.05 | 0.94 | 0.58 |
| Increase/Decrease in Stocks | -18.98 | 1.97 | 6.35 | -4.96 | -7.43 |
| Employees Cost | 133.16 | 116.25 | 100.56 | 87.68 | 73.92 |
| Depreciation | 60.05 | 55.08 | 49.77 | 45.06 | 41.10 |
| Other Expenses | 190.09 | 198.96 | 176.15 | 155.40 | 119.57 |
| Total Expenses | 1143.21 | 1126.15 | 970.19 | 925.95 | 686.21 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 156.87 | 153.72 | 112.08 | 101.47 | 53.61 |
| Other Income | 15.28 | 21.98 | 27.94 | 32.71 | 15.42 |
| P/L Before Interest, Excpt. Items & Tax | 172.15 | 175.70 | 140.03 | 134.18 | 69.03 |
| Interest | 59.77 | 40.46 | 38.71 | 31.68 | 24.07 |
| P/L Before Exceptional Items & Tax | 112.38 | 135.24 | 101.32 | 102.50 | 44.97 |
| Exceptional Items | -11.30 | 0.00 | 0.00 | 17.28 | 0.00 |
| P/L Before Tax | 101.08 | 135.24 | 101.32 | 119.78 | 44.97 |
| Tax | 25.07 | 29.28 | 24.98 | 29.80 | 14.22 |
| P/L After Tax from Ordinary Activities | 76.01 | 105.96 | 76.34 | 89.98 | 30.74 |
| Net Profit/Loss For the Period | 76.01 | 105.96 | 76.34 | 89.98 | 30.74 |
| | | | | | |
| Equity Share Capital | 9.10 | 9.10 | 9.10 | 9.10 | 9.10 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 83.53 | 116.44 | 83.89 | 98.88 | 33.78 |
| Diluted EPS (Rs.) | 83.53 | 116.44 | 83.89 | 98.88 | 33.78 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 83.53 | 116.44 | 83.89 | 98.88 | 33.78 |
| Diluted EPS (Rs.) | 0.00 | 0.00 | 83.89 | 98.88 | 33.78 |
| | | | | | |
| PBITOE Margin (%) | 12.06 | 12.01 | 10.35 | 9.87 | 7.24 |
| PBTE Margin (%) | 8.64 | 10.56 | 9.36 | 9.97 | 6.07 |
| PBT Margin (%) | 7.77 | 10.56 | 9.36 | 11.65 | 6.07 |
| PAT Margin (%) | 5.84 | 8.27 | 7.05 | 8.75 | 4.15 |
|