|
|
|
|
|
You can view Nine Month Results for the last 5 years.
|
|
ISIN No
|
INE075I01017
|
52Wk High (Rs.)
|
602
|
BV (Rs.)
|
61.82
|
FV (Rs.)
|
10.00
|
|
Bookclosure
|
26/09/2019
|
52Wk Low (Rs.)
|
331
|
EPS (Rs.)
|
3.45
|
P/E (X)
|
163.19
|
|
Mkt Cap. (Rs. Cr.)
|
7,858.15
|
P/BV (X)
|
9.12
|
Div Yield (%)
|
0.00
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 |
| Net Sales/Income from operations | 912.79 | 822.19 | 748.92 | 631.77 | 431.52 |
| Total Income From Operations | 912.79 | 822.19 | 748.92 | 631.77 | 431.52 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 0.00 | 0.00 | 0.00 | 161.92 | 0.00 |
| Purchase of Traded Goods | 222.85 | 184.89 | 178.99 | 0.00 | 95.02 |
| Increase/Decrease in Stocks | -3.68 | 0.41 | -6.11 | -3.42 | 1.28 |
| Employees Cost | 163.91 | 148.24 | 130.97 | 117.85 | 98.98 |
| Depreciation | 80.87 | 69.01 | 65.91 | 66.17 | 65.33 |
| Other Expenses | 379.46 | 343.97 | 302.77 | 246.85 | 183.72 |
| Total Expenses | 843.41 | 746.52 | 672.53 | 589.37 | 444.33 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 69.38 | 75.67 | 76.39 | 42.40 | -12.81 |
| Other Income | 26.03 | 9.48 | 5.24 | 8.04 | 17.25 |
| P/L Before Interest, Excpt. Items & Tax | 95.41 | 85.15 | 81.63 | 50.44 | 4.44 |
| Interest | 60.77 | 33.88 | 31.92 | 33.58 | 50.08 |
| P/L Before Exceptional Items & Tax | 34.64 | 51.27 | 49.71 | 16.86 | -45.64 |
| Exceptional Items | -34.82 | 0.00 | 0.00 | 79.91 | -8.75 |
| P/L Before Tax | -0.18 | 51.27 | 49.71 | 96.77 | -54.39 |
| Tax | 9.40 | 15.55 | 13.70 | 40.60 | -16.07 |
| P/L After Tax from Ordinary Activities | -9.58 | 35.72 | 36.01 | 56.17 | -38.32 |
| Net Profit/Loss For the Period | -9.58 | 35.72 | 36.01 | 56.17 | -38.32 |
| | | | | | |
| Equity Share Capital | 139.40 | 139.28 | 139.09 | 138.99 | 125.35 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -0.68 | 2.57 | 2.59 | 4.43 | -3.49 |
| Diluted EPS (Rs.) | (0.69) | 2.55 | 2.58 | 4.20 | -3.49 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -0.68 | 2.57 | 2.59 | 4.43 | -3.49 |
| Diluted EPS (Rs.) | 0.00 | 2.55 | 2.58 | 4.20 | -3.49 |
| | | | | | |
| PBITOE Margin (%) | 7.60 | 9.20 | 10.20 | 6.71 | -2.96 |
| PBTE Margin (%) | 3.79 | 6.23 | 6.63 | 2.66 | -10.57 |
| PBT Margin (%) | -0.01 | 6.23 | 6.63 | 15.31 | -12.60 |
| PAT Margin (%) | -1.04 | 4.34 | 4.80 | 8.89 | -8.88 |
|