|
|
|
|
|
You can view Nine Month Results for the last 5 years.
|
|
ISIN No
|
INE828A01016
|
52Wk High (Rs.)
|
852
|
BV (Rs.)
|
314.32
|
FV (Rs.)
|
10.00
|
|
Bookclosure
|
27/09/2024
|
52Wk Low (Rs.)
|
371
|
EPS (Rs.)
|
0.17
|
P/E (X)
|
4,285.96
|
|
Mkt Cap. (Rs. Cr.)
|
951.63
|
P/BV (X)
|
2.33
|
Div Yield (%)
|
0.00
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 |
| Net Sales/Income from operations | 653.86 | 514.27 | 542.12 | 414.07 | 301.37 |
| Total Income From Operations | 653.86 | 514.27 | 542.12 | 414.07 | 301.37 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 366.47 | 294.70 | 307.30 | 242.35 | 180.14 |
| Purchase of Traded Goods | 0.47 | 0.13 | 0.13 | 3.33 | 0.90 |
| Increase/Decrease in Stocks | 1.58 | -22.01 | -4.68 | -6.31 | -12.92 |
| Employees Cost | 40.21 | 34.56 | 34.01 | 27.70 | 26.42 |
| Depreciation | 7.96 | 7.87 | 7.06 | 6.13 | 6.40 |
| Other Expenses | 180.04 | 149.69 | 153.68 | 110.56 | 83.45 |
| Total Expenses | 596.73 | 464.94 | 497.50 | 383.76 | 284.40 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 57.13 | 49.32 | 44.62 | 30.31 | 16.97 |
| Other Income | 2.71 | 2.13 | 1.98 | 2.22 | 2.24 |
| P/L Before Interest, Excpt. Items & Tax | 59.84 | 51.45 | 46.59 | 32.53 | 19.21 |
| Interest | 32.64 | 28.75 | 25.49 | 16.98 | 17.01 |
| P/L Before Exceptional Items & Tax | 27.20 | 22.70 | 21.11 | 15.55 | 2.20 |
| P/L Before Tax | 27.20 | 22.70 | 21.11 | 15.55 | 2.20 |
| Tax | 7.56 | 6.12 | 5.19 | 4.02 | 0.43 |
| P/L After Tax from Ordinary Activities | 19.65 | 16.58 | 15.91 | 11.54 | 1.77 |
| Net Profit/Loss For the Period | 19.65 | 16.58 | 15.91 | 11.54 | 1.77 |
| | | | | | |
| Equity Share Capital | 12.21 | 12.21 | 12.21 | 12.21 | 12.20 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 16.09 | 13.58 | 13.04 | 9.45 | 1.45 |
| Diluted EPS (Rs.) | 16.09 | 13.58 | 13.02 | 9.45 | 1.45 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 16.09 | 13.58 | 13.04 | 9.45 | 1.45 |
| Diluted EPS (Rs.) | 0.00 | 13.58 | 13.02 | 0.00 | 1.45 |
| | | | | | |
| PBITOE Margin (%) | 8.73 | 9.59 | 8.23 | 7.31 | 5.63 |
| PBTE Margin (%) | 4.16 | 4.41 | 3.89 | 3.75 | 0.73 |
| PBT Margin (%) | 4.16 | 4.41 | 3.89 | 3.75 | 0.73 |
| PAT Margin (%) | 3.00 | 3.22 | 2.93 | 2.78 | 0.58 |
|