|
|
|
|
|
You can view Nine Month Results for the last 5 years.
|
|
ISIN No
|
INE581X01021
|
52Wk High (Rs.)
|
5
|
BV (Rs.)
|
3.44
|
FV (Rs.)
|
2.00
|
|
Bookclosure
|
17/01/2025
|
52Wk Low (Rs.)
|
2
|
EPS (Rs.)
|
0.18
|
P/E (X)
|
12.16
|
|
Mkt Cap. (Rs. Cr.)
|
96.39
|
P/BV (X)
|
0.62
|
Div Yield (%)
|
0.00
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 |
| Net Sales/Income from operations | 400.67 | 327.62 | 289.38 | 258.45 | 179.84 |
| Total Income From Operations | 400.67 | 327.62 | 289.38 | 258.45 | 179.84 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 227.60 | 189.52 | 154.85 | 107.43 | 99.23 |
| Purchase of Traded Goods | 163.47 | 114.47 | 108.82 | 137.27 | 73.51 |
| Increase/Decrease in Stocks | -32.74 | -18.66 | -16.00 | -10.77 | -1.10 |
| Employees Cost | 14.31 | 15.17 | 16.25 | 6.80 | 3.61 |
| Depreciation | 2.14 | 2.09 | 2.16 | 0.92 | 0.83 |
| Other Expenses | 9.95 | 11.06 | 10.70 | 7.35 | 3.10 |
| Total Expenses | 384.73 | 313.66 | 276.78 | 249.00 | 179.18 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 15.94 | 13.96 | 12.60 | 9.45 | 0.66 |
| Other Income | 0.55 | 0.45 | 1.06 | 1.40 | 1.73 |
| P/L Before Interest, Excpt. Items & Tax | 16.49 | 14.41 | 13.66 | 10.85 | 2.39 |
| Interest | 9.21 | 8.88 | 8.83 | 6.85 | 4.42 |
| P/L Before Exceptional Items & Tax | 7.28 | 5.53 | 4.83 | 4.00 | -2.03 |
| Exceptional Items | 1.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| P/L Before Tax | 8.38 | 5.53 | 4.83 | 4.00 | -2.03 |
| Tax | 1.85 | 1.09 | 1.09 | 1.21 | -0.17 |
| P/L After Tax from Ordinary Activities | 6.53 | 4.45 | 3.74 | 2.79 | -1.85 |
| Net Profit/Loss For the Period | 6.53 | 4.45 | 3.74 | 2.79 | -1.85 |
| | | | | | |
| Equity Share Capital | 60.06 | 30.23 | 30.23 | 30.23 | 10.08 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 0.22 | 0.29 | 0.25 | 0.18 | -1.84 |
| Diluted EPS (Rs.) | 0.22 | 0.29 | 0.25 | 0.18 | (0.37) |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 0.22 | 0.29 | 0.25 | 0.18 | -1.84 |
| Diluted EPS (Rs.) | 0.22 | 0.29 | 0.25 | 0.18 | 0.00 |
| | | | | | |
| PBITOE Margin (%) | 3.97 | 4.26 | 4.35 | 3.65 | 0.36 |
| PBTE Margin (%) | 1.81 | 1.68 | 1.66 | 1.54 | -1.12 |
| PBT Margin (%) | 2.09 | 1.68 | 1.66 | 1.54 | -1.12 |
| PAT Margin (%) | 1.63 | 1.35 | 1.29 | 1.08 | -1.03 |
|