|
|
|
|
|
You can view Nine Month Results for the last 5 years.
|
|
ISIN No
|
INE027T01023
|
52Wk High (Rs.)
|
75
|
BV (Rs.)
|
12.17
|
FV (Rs.)
|
5.00
|
|
Bookclosure
|
18/10/2023
|
52Wk Low (Rs.)
|
26
|
EPS (Rs.)
|
2.07
|
P/E (X)
|
17.16
|
|
Mkt Cap. (Rs. Cr.)
|
356.12
|
P/BV (X)
|
2.92
|
Div Yield (%)
|
0.00
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 |
| Net Sales/Income from operations | 393.94 | 417.58 | 314.20 | 243.16 | 155.36 |
| Total Income From Operations | 393.94 | 417.58 | 314.20 | 243.16 | 155.36 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 385.69 | 387.68 | 315.20 | 236.68 | 168.20 |
| Purchase of Traded Goods | 6.82 | 7.74 | 0.00 | 0.00 | 10.92 |
| Increase/Decrease in Stocks | -37.32 | -18.38 | -30.57 | -21.86 | -4.82 |
| Employees Cost | 2.74 | 2.70 | 2.19 | 2.14 | 2.55 |
| Depreciation | 4.18 | 4.33 | 4.10 | 4.15 | 4.30 |
| Other Expenses | 6.89 | 8.02 | 6.54 | 3.42 | 5.18 |
| Total Expenses | 368.99 | 392.08 | 297.46 | 224.54 | 186.33 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 24.96 | 25.50 | 16.74 | 18.62 | -30.97 |
| Other Income | 0.04 | 0.29 | 1.97 | 0.25 | 4.28 |
| P/L Before Interest, Excpt. Items & Tax | 25.00 | 25.79 | 18.71 | 18.87 | -26.69 |
| Interest | 11.91 | 10.97 | 11.13 | 12.68 | 13.19 |
| P/L Before Exceptional Items & Tax | 13.09 | 14.82 | 7.58 | 6.18 | -39.88 |
| Exceptional Items | 0.06 | 0.00 | 1.98 | 0.00 | 0.00 |
| P/L Before Tax | 13.15 | 14.82 | 9.56 | 6.18 | -39.88 |
| Tax | 2.85 | 0.87 | -0.12 | -0.11 | 0.51 |
| P/L After Tax from Ordinary Activities | 10.30 | 13.94 | 9.68 | 6.29 | -40.39 |
| Net Profit/Loss For the Period | 10.30 | 13.94 | 9.68 | 6.29 | -40.39 |
| | | | | | |
| Equity Share Capital | 50.17 | 50.17 | 25.09 | 25.09 | 25.09 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 1.03 | 1.39 | 3.85 | 2.50 | -16.11 |
| Diluted EPS (Rs.) | 1.03 | 1.39 | 3.85 | 2.50 | -16.11 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 1.03 | 1.39 | 3.85 | 2.50 | -16.11 |
| Diluted EPS (Rs.) | 0.00 | 1.39 | 3.85 | 2.50 | -16.11 |
| | | | | | |
| PBITOE Margin (%) | 6.33 | 6.10 | 5.32 | 7.65 | -19.93 |
| PBTE Margin (%) | 3.32 | 3.54 | 2.41 | 2.54 | -25.67 |
| PBT Margin (%) | 3.33 | 3.54 | 3.04 | 2.54 | -25.67 |
| PAT Margin (%) | 2.61 | 3.33 | 3.08 | 2.58 | -26.00 |
|