|
|
|
|
|
You can view Nine Month Results for the last 5 years.
|
|
ISIN No
|
INE281B01032
|
52Wk High (Rs.)
|
1612
|
BV (Rs.)
|
109.91
|
FV (Rs.)
|
1.00
|
|
Bookclosure
|
26/05/2025
|
52Wk Low (Rs.)
|
778
|
EPS (Rs.)
|
27.54
|
P/E (X)
|
48.01
|
|
Mkt Cap. (Rs. Cr.)
|
69,617.51
|
P/BV (X)
|
12.03
|
Div Yield (%)
|
0.08
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 |
| Net Sales/Income from operations | 5443.65 | 4967.36 | 2516.06 | 364.29 | 158.16 |
| Other Operating Income | 84.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income From Operations | 5528.10 | 4967.36 | 2516.06 | 364.29 | 158.16 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 411.34 | 404.15 | 401.10 | 282.91 | 126.05 |
| Purchase of Traded Goods | 182.24 | 273.88 | 0.00 | 0.00 | 0.00 |
| Increase/Decrease in Stocks | 18.94 | -107.22 | 34.11 | -2.70 | 0.15 |
| Employees Cost | 109.27 | 88.26 | 30.60 | 13.29 | 10.37 |
| Depreciation | 58.25 | 32.42 | 16.17 | 13.65 | 9.40 |
| Other Expenses | 3114.35 | 3038.41 | 1404.50 | 37.39 | 18.09 |
| Total Expenses | 3894.39 | 3729.90 | 1886.48 | 344.54 | 164.06 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 1633.71 | 1237.46 | 629.58 | 19.74 | -5.90 |
| Other Income | 31.95 | 44.86 | 55.00 | 19.36 | 12.62 |
| P/L Before Interest, Excpt. Items & Tax | 1665.66 | 1282.32 | 684.58 | 39.10 | 6.72 |
| Interest | 13.75 | 3.36 | 47.76 | 13.80 | 11.95 |
| P/L Before Exceptional Items & Tax | 1651.91 | 1278.96 | 636.82 | 25.30 | -5.22 |
| Exceptional Items | 0.00 | 0.00 | -1194.40 | -51.36 | 0.00 |
| P/L Before Tax | 1651.91 | 1278.96 | -557.58 | -26.07 | -5.22 |
| Tax | 403.46 | 312.88 | 0.00 | 0.00 | 0.00 |
| P/L After Tax from Ordinary Activities | 1248.45 | 966.08 | -557.58 | -26.07 | -5.22 |
| Net Profit/Loss For the Period | 1248.45 | 966.08 | -557.58 | -26.07 | -5.22 |
| | | | | | |
| Equity Share Capital | 52.28 | 50.53 | 44.65 | 37.04 | 25.35 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 24.23 | 19.14 | -12.74 | -0.70 | -0.22 |
| Diluted EPS (Rs.) | 22.60 | 18.98 | -10.68 | -0.70 | -0.22 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 24.23 | 19.14 | -12.74 | -0.70 | -0.22 |
| Diluted EPS (Rs.) | 22.60 | 18.98 | -10.68 | -0.70 | -0.22 |
| | | | | | |
| PBITOE Margin (%) | 29.55 | 24.91 | 25.02 | 5.41 | -3.72 |
| PBTE Margin (%) | 29.88 | 25.74 | 25.31 | 6.94 | -3.30 |
| PBT Margin (%) | 29.88 | 25.74 | -22.16 | -7.15 | -3.30 |
| PAT Margin (%) | 22.58 | 19.44 | -22.16 | -7.15 | -3.30 |
|