|
|
|
|
|
You can view Nine Month Results for the last 5 years.
|
|
ISIN No
|
INE451L01014
|
52Wk High (Rs.)
|
1050
|
BV (Rs.)
|
93.83
|
FV (Rs.)
|
10.00
|
|
Bookclosure
|
29/07/2024
|
52Wk Low (Rs.)
|
234
|
EPS (Rs.)
|
4.62
|
P/E (X)
|
197.26
|
|
Mkt Cap. (Rs. Cr.)
|
1,499.06
|
P/BV (X)
|
9.72
|
Div Yield (%)
|
0.00
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 |
| Net Sales/Income from operations | 619.73 | 565.59 | 586.21 | 461.40 | 353.51 |
| Total Income From Operations | 619.73 | 565.59 | 586.21 | 461.40 | 353.51 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 496.50 | 464.15 | 492.52 | 386.73 | 276.93 |
| Purchase of Traded Goods | 0.51 | 2.04 | 0.53 | 0.37 | 8.08 |
| Increase/Decrease in Stocks | -6.08 | -6.91 | -8.85 | -6.33 | 5.39 |
| Employees Cost | 16.17 | 9.96 | 6.58 | 4.73 | 3.31 |
| Depreciation | 6.55 | 5.84 | 5.26 | 4.83 | 4.41 |
| Other Expenses | 96.81 | 85.35 | 82.44 | 65.30 | 48.26 |
| Total Expenses | 610.47 | 560.43 | 578.48 | 455.63 | 346.39 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 9.26 | 5.16 | 7.72 | 5.77 | 7.12 |
| Other Income | 0.33 | 0.19 | 0.31 | 0.31 | 0.09 |
| P/L Before Interest, Excpt. Items & Tax | 9.59 | 5.34 | 8.04 | 6.08 | 7.21 |
| Interest | 3.86 | 2.79 | 3.88 | 1.87 | 3.86 |
| P/L Before Exceptional Items & Tax | 5.74 | 2.55 | 4.16 | 4.21 | 3.36 |
| Exceptional Items | 0.68 | 0.45 | 1.14 | 0.73 | 0.00 |
| P/L Before Tax | 6.42 | 3.00 | 5.30 | 4.94 | 3.36 |
| Tax | 1.75 | 1.00 | 1.47 | 1.39 | 1.16 |
| P/L After Tax from Ordinary Activities | 4.67 | 2.00 | 3.83 | 3.55 | 2.20 |
| Net Profit/Loss For the Period | 4.67 | 2.00 | 3.83 | 3.55 | 2.20 |
| | | | | | |
| Equity Share Capital | 16.43 | 16.43 | 16.43 | 16.43 | 14.77 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 2.84 | 1.22 | 2.33 | 2.16 | 1.49 |
| Diluted EPS (Rs.) | 2.84 | 1.22 | 2.33 | 2.16 | 1.49 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 2.84 | 1.22 | 2.33 | 2.16 | 1.49 |
| Diluted EPS (Rs.) | 2.84 | 1.22 | 2.33 | 2.16 | 1.49 |
| | | | | | |
| PBITOE Margin (%) | 1.49 | 0.91 | 1.31 | 1.25 | 2.01 |
| PBTE Margin (%) | 0.92 | 0.45 | 0.70 | 0.91 | 0.94 |
| PBT Margin (%) | 1.03 | 0.53 | 0.90 | 1.07 | 0.94 |
| PAT Margin (%) | 0.75 | 0.35 | 0.65 | 0.76 | 0.62 |
|