|
|
|
|
|
You can view Nine Month Results for the last 5 years.
|
|
ISIN No
|
INE304A01026
|
52Wk High (Rs.)
|
162
|
BV (Rs.)
|
65.72
|
FV (Rs.)
|
10.00
|
|
Bookclosure
|
25/07/2025
|
52Wk Low (Rs.)
|
84
|
EPS (Rs.)
|
5.25
|
P/E (X)
|
25.06
|
|
Mkt Cap. (Rs. Cr.)
|
1,902.14
|
P/BV (X)
|
2.00
|
Div Yield (%)
|
1.52
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 |
| Net Sales/Income from operations | 3840.59 | 3960.15 | 4254.75 | 3303.58 | 1734.34 |
| Other Operating Income | 4.22 | 0.00 | 17.44 | 0.00 | 17.97 |
| Total Income From Operations | 3844.81 | 3960.15 | 4272.19 | 3303.58 | 1752.31 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 2563.84 | 2583.02 | 2993.05 | 2184.20 | 965.70 |
| Purchase of Traded Goods | 1.78 | 0.42 | 0.70 | 2.47 | 0.00 |
| Increase/Decrease in Stocks | -112.53 | 12.47 | -186.56 | -119.87 | 64.63 |
| Employees Cost | 171.19 | 166.27 | 147.82 | 144.46 | 137.70 |
| Depreciation | 36.30 | 36.26 | 36.83 | 33.68 | 56.18 |
| Expenses Capitalised | 0.00 | 0.00 | -1.79 | 0.00 | -0.79 |
| Other Expenses | 1006.72 | 990.04 | 1114.16 | 929.54 | 597.46 |
| Total Expenses | 3667.30 | 3788.48 | 4104.21 | 3174.48 | 1820.88 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 177.51 | 171.67 | 167.98 | 129.10 | -68.57 |
| Other Income | 10.02 | 11.74 | 31.38 | 35.03 | 30.86 |
| P/L Before Interest, Excpt. Items & Tax | 187.53 | 183.41 | 199.36 | 164.13 | -37.71 |
| Interest | 96.25 | 99.93 | 138.70 | 94.65 | 251.74 |
| P/L Before Exceptional Items & Tax | 91.28 | 83.48 | 60.66 | 69.48 | -289.45 |
| P/L Before Tax | 91.28 | 83.48 | 60.66 | 69.48 | -289.45 |
| Tax | 28.08 | 10.23 | 9.52 | -2.41 | -107.59 |
| P/L After Tax from Ordinary Activities | 63.20 | 73.25 | 51.14 | 71.89 | -181.86 |
| Net Profit/Loss For the Period | 63.20 | 73.25 | 51.14 | 71.89 | -181.86 |
| | | | | | |
| Equity Share Capital | 144.51 | 144.51 | 144.51 | 141.42 | 141.42 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 4.37 | 5.07 | 3.54 | 5.08 | -12.86 |
| Diluted EPS (Rs.) | 4.37 | 5.07 | 3.54 | 5.08 | -12.86 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 4.37 | 5.07 | 3.54 | 5.08 | -12.86 |
| Diluted EPS (Rs.) | 0.00 | 5.07 | 0.00 | 5.08 | -12.86 |
| | | | | | |
| PBITOE Margin (%) | 4.61 | 4.33 | 3.93 | 3.90 | -3.91 |
| PBTE Margin (%) | 2.37 | 2.10 | 1.41 | 2.10 | -16.51 |
| PBT Margin (%) | 2.37 | 2.10 | 1.41 | 2.10 | -16.51 |
| PAT Margin (%) | 1.64 | 1.84 | 1.19 | 2.17 | -10.37 |
|