|
|
|
|
|
You can view Nine Month Results for the last 5 years.
|
|
ISIN No
|
INE542W01025
|
52Wk High (Rs.)
|
746
|
BV (Rs.)
|
101.44
|
FV (Rs.)
|
5.00
|
|
Bookclosure
|
18/02/2025
|
52Wk Low (Rs.)
|
313
|
EPS (Rs.)
|
8.21
|
P/E (X)
|
42.43
|
|
Mkt Cap. (Rs. Cr.)
|
6,858.68
|
P/BV (X)
|
3.43
|
Div Yield (%)
|
0.00
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 |
| Net Sales/Income from operations | 1103.90 | 555.82 | 392.17 | 148.70 | 55.46 |
| Total Income From Operations | 1103.90 | 555.82 | 392.17 | 148.70 | 55.46 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 653.58 | 295.87 | 231.89 | 57.22 | 11.17 |
| Purchase of Traded Goods | 1.30 | 2.34 | 2.37 | 1.70 | 1.69 |
| Increase/Decrease in Stocks | -0.21 | -0.36 | -1.35 | 0.33 | -0.40 |
| Employees Cost | 32.44 | 9.03 | 5.03 | 2.48 | 1.03 |
| Depreciation | 38.28 | 25.50 | 14.08 | 9.59 | 11.82 |
| Other Expenses | 105.06 | 67.04 | 23.80 | 14.87 | 8.46 |
| Total Expenses | 830.46 | 399.42 | 275.82 | 86.18 | 33.77 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 273.45 | 156.39 | 116.35 | 62.51 | 21.69 |
| Other Income | 9.94 | 2.89 | 1.00 | 0.74 | 0.17 |
| P/L Before Interest, Excpt. Items & Tax | 283.39 | 159.28 | 117.34 | 63.26 | 21.86 |
| Interest | 55.46 | 54.06 | 26.23 | 23.14 | 17.46 |
| P/L Before Exceptional Items & Tax | 227.93 | 105.22 | 91.11 | 40.12 | 4.40 |
| Exceptional Items | -1.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| P/L Before Tax | 226.32 | 105.22 | 91.11 | 40.12 | 4.40 |
| Tax | 59.88 | 27.35 | 21.38 | 7.67 | 7.21 |
| P/L After Tax from Ordinary Activities | 166.44 | 77.87 | 69.73 | 32.45 | -2.80 |
| Net Profit/Loss For the Period | 166.44 | 77.87 | 69.73 | 32.45 | -2.80 |
| | | | | | |
| Equity Share Capital | 65.63 | 40.19 | 18.07 | 18.07 | 18.07 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 12.68 | 21.41 | 38.60 | 17.96 | -1.55 |
| Diluted EPS (Rs.) | 25.36 | 21.41 | 38.60 | 17.96 | -1.55 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 12.68 | 21.41 | 38.60 | 17.96 | -1.55 |
| Diluted EPS (Rs.) | 0.00 | 21.41 | 38.60 | 17.96 | -1.55 |
| | | | | | |
| PBITOE Margin (%) | 24.77 | 28.13 | 29.66 | 42.04 | 39.10 |
| PBTE Margin (%) | 20.64 | 18.93 | 23.23 | 26.98 | 7.93 |
| PBT Margin (%) | 20.50 | 18.93 | 23.23 | 26.98 | 7.93 |
| PAT Margin (%) | 15.07 | 14.00 | 17.78 | 21.82 | -5.05 |
|