|
|
|
|
|
You can view Nine Month Results for the last 5 years.
|
|
ISIN No
|
INE372A01015
|
52Wk High (Rs.)
|
11780
|
BV (Rs.)
|
1,022.56
|
FV (Rs.)
|
10.00
|
|
Bookclosure
|
27/08/2024
|
52Wk Low (Rs.)
|
4308
|
EPS (Rs.)
|
205.41
|
P/E (X)
|
29.66
|
|
Mkt Cap. (Rs. Cr.)
|
24,470.54
|
P/BV (X)
|
5.96
|
Div Yield (%)
|
0.84
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 |
| Net Sales/Income from operations | 12503.94 | 10811.64 | 9310.55 | 5754.24 | 4139.87 |
| Other Operating Income | 67.69 | 85.25 | 54.36 | 20.80 | 30.33 |
| Total Income From Operations | 12571.63 | 10896.89 | 9364.91 | 5775.04 | 4170.20 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 10069.07 | 8219.84 | 7304.80 | 4796.86 | 2893.42 |
| Purchase of Traded Goods | 59.58 | 99.75 | 50.14 | 85.38 | 46.18 |
| Increase/Decrease in Stocks | -150.61 | -212.63 | -362.93 | -427.16 | 184.84 |
| Employees Cost | 240.38 | 195.47 | 139.58 | 119.63 | 110.24 |
| Depreciation | 86.96 | 74.50 | 67.77 | 64.95 | 63.28 |
| Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | -0.47 |
| Other Expenses | 1320.08 | 1532.22 | 1477.73 | 862.27 | 648.51 |
| Total Expenses | 11625.46 | 9909.15 | 8677.09 | 5501.93 | 3946.00 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 946.17 | 987.74 | 687.82 | 273.11 | 224.20 |
| Other Income | 88.49 | 59.19 | 23.74 | 29.21 | 7.24 |
| P/L Before Interest, Excpt. Items & Tax | 1034.66 | 1046.93 | 711.56 | 302.32 | 231.44 |
| Interest | 294.30 | 269.83 | 216.30 | 90.59 | 108.35 |
| P/L Before Exceptional Items & Tax | 740.36 | 777.10 | 495.26 | 211.73 | 123.09 |
| P/L Before Tax | 740.36 | 777.10 | 495.26 | 211.73 | 123.09 |
| Tax | 190.95 | 192.28 | 127.43 | 54.19 | 31.41 |
| P/L After Tax from Ordinary Activities | 549.41 | 584.82 | 367.83 | 157.54 | 91.68 |
| Net Profit/Loss For the Period | 549.41 | 584.82 | 367.83 | 157.54 | 91.68 |
| | | | | | |
| Equity Share Capital | 40.17 | 40.17 | 38.27 | 38.27 | 38.27 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 136.78 | 152.19 | 96.12 | 41.17 | 23.96 |
| Diluted EPS (Rs.) | 136.78 | 152.19 | 96.12 | 41.17 | 23.96 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 136.78 | 152.19 | 96.12 | 41.17 | 23.96 |
| Diluted EPS (Rs.) | 136.78 | 152.19 | 96.12 | 41.17 | 23.96 |
| | | | | | |
| PBITOE Margin (%) | 7.52 | 9.06 | 7.34 | 4.72 | 5.37 |
| PBTE Margin (%) | 5.88 | 7.13 | 5.28 | 3.66 | 2.95 |
| PBT Margin (%) | 5.88 | 7.13 | 5.28 | 3.66 | 2.95 |
| PAT Margin (%) | 4.37 | 5.36 | 3.92 | 2.72 | 2.19 |
|