|
|
|
|
|
You can view Nine Month Results for the last 5 years.
|
|
ISIN No
|
INE516A01017
|
52Wk High (Rs.)
|
686
|
BV (Rs.)
|
1,075.51
|
FV (Rs.)
|
10.00
|
|
Bookclosure
|
01/08/2025
|
52Wk Low (Rs.)
|
330
|
EPS (Rs.)
|
19.71
|
P/E (X)
|
19.26
|
|
Mkt Cap. (Rs. Cr.)
|
2,740.79
|
P/BV (X)
|
0.35
|
Div Yield (%)
|
0.79
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 |
| Net Sales/Income from operations | 5806.60 | 5706.75 | 4952.99 | 5106.13 | 4009.37 |
| Other Operating Income | 0.00 | 47.89 | 0.00 | 0.00 | 0.00 |
| Total Income From Operations | 5806.60 | 5754.64 | 4952.99 | 5106.13 | 4009.37 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 3764.50 | 3712.10 | 3219.09 | 3420.99 | 2648.96 |
| Purchase of Traded Goods | 36.54 | 65.87 | 17.05 | 66.50 | 16.44 |
| Increase/Decrease in Stocks | -5.06 | -41.32 | -9.98 | -13.30 | -65.01 |
| Power & Fuel | 0.00 | 74.85 | 0.00 | 0.00 | 0.00 |
| Employees Cost | 564.59 | 513.70 | 460.35 | 411.82 | 371.28 |
| Depreciation | 251.43 | 240.98 | 223.50 | 194.67 | 188.18 |
| Other Expenses | 859.19 | 780.54 | 749.04 | 714.83 | 585.32 |
| Total Expenses | 5471.19 | 5346.72 | 4659.05 | 4795.51 | 3745.17 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 335.41 | 407.92 | 293.94 | 310.62 | 264.20 |
| Other Income | 58.13 | 43.29 | 27.69 | 24.26 | 12.47 |
| P/L Before Interest, Excpt. Items & Tax | 393.54 | 451.21 | 321.63 | 334.88 | 276.67 |
| Interest | 278.50 | 255.21 | 189.22 | 125.85 | 111.52 |
| P/L Before Exceptional Items & Tax | 115.04 | 196.00 | 132.41 | 209.03 | 165.15 |
| Exceptional Items | -12.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| P/L Before Tax | 102.59 | 196.00 | 132.41 | 209.03 | 165.15 |
| Tax | 20.92 | 52.76 | 32.79 | 48.01 | 26.07 |
| P/L After Tax from Ordinary Activities | 81.67 | 143.24 | 99.62 | 161.02 | 139.08 |
| Net Profit/Loss For the Period | 81.67 | 143.24 | 99.62 | 161.02 | 139.08 |
| | | | | | |
| Equity Share Capital | 72.21 | 72.21 | 72.21 | 72.21 | 72.21 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 11.31 | 19.84 | 13.80 | 22.30 | 19.26 |
| Diluted EPS (Rs.) | 11.31 | 1.98 | 13.80 | 22.30 | 19.26 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 11.31 | 19.84 | 13.80 | 22.30 | 19.26 |
| Diluted EPS (Rs.) | 11.31 | 0.00 | 13.80 | 22.30 | 19.26 |
| | | | | | |
| PBITOE Margin (%) | 5.77 | 7.08 | 5.93 | 6.08 | 6.58 |
| PBTE Margin (%) | 1.98 | 3.40 | 2.67 | 4.09 | 4.11 |
| PBT Margin (%) | 1.76 | 3.40 | 2.67 | 4.09 | 4.11 |
| PAT Margin (%) | 1.40 | 2.48 | 2.01 | 3.15 | 3.46 |
|