|
|
|
|
|
You can view Nine Month Results for the last 5 years.
|
|
ISIN No
|
INE439A01020
|
52Wk High (Rs.)
|
834
|
BV (Rs.)
|
101.86
|
FV (Rs.)
|
1.00
|
|
Bookclosure
|
04/09/2024
|
52Wk Low (Rs.)
|
540
|
EPS (Rs.)
|
13.49
|
P/E (X)
|
52.81
|
|
Mkt Cap. (Rs. Cr.)
|
17,321.37
|
P/BV (X)
|
7.00
|
Div Yield (%)
|
0.28
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 |
| Net Sales/Income from operations | 3200.55 | 3120.47 | 2880.01 | 2186.80 | 1580.12 |
| Other Operating Income | 5.05 | 12.04 | 5.13 | 0.00 | 10.43 |
| Total Income From Operations | 3205.60 | 3132.51 | 2885.14 | 2186.80 | 1590.55 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 1187.57 | 1182.82 | 1032.69 | 653.70 | 463.41 |
| Purchase of Traded Goods | 13.79 | 12.15 | 11.38 | 9.97 | 6.86 |
| Increase/Decrease in Stocks | -15.51 | -28.71 | -115.93 | -61.78 | 83.74 |
| Power & Fuel | 484.39 | 477.23 | 462.58 | 0.00 | 211.65 |
| Employees Cost | 255.87 | 238.47 | 215.62 | 203.53 | 174.09 |
| Depreciation | 128.72 | 121.14 | 115.11 | 116.78 | 93.64 |
| Other Expenses | 738.54 | 689.72 | 643.65 | 855.78 | 375.99 |
| Total Expenses | 2793.37 | 2692.82 | 2365.10 | 1777.98 | 1409.38 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 412.23 | 439.69 | 520.04 | 408.82 | 181.17 |
| Other Income | 26.74 | 11.12 | 15.47 | 12.19 | 10.96 |
| P/L Before Interest, Excpt. Items & Tax | 438.97 | 450.81 | 535.51 | 421.01 | 192.13 |
| Interest | 90.62 | 99.30 | 76.20 | 90.66 | 108.25 |
| P/L Before Exceptional Items & Tax | 348.35 | 351.51 | 459.31 | 330.35 | 83.88 |
| Exceptional Items | 56.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| P/L Before Tax | 404.64 | 351.51 | 459.31 | 330.35 | 83.88 |
| Tax | 106.92 | 92.04 | 161.03 | 111.69 | 29.77 |
| P/L After Tax from Ordinary Activities | 297.72 | 259.47 | 298.28 | 218.66 | 54.11 |
| Net Profit/Loss For the Period | 297.72 | 259.47 | 298.28 | 218.66 | 54.11 |
| | | | | | |
| Equity Share Capital | 24.31 | 24.31 | 24.31 | 24.31 | 24.31 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 12.25 | 10.67 | 12.27 | 8.99 | 2.23 |
| Diluted EPS (Rs.) | 12.25 | 10.67 | 12.27 | 8.99 | 2.23 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 12.25 | 10.67 | 12.27 | 8.99 | 2.23 |
| Diluted EPS (Rs.) | 12.25 | 10.67 | 12.27 | 8.99 | 2.23 |
| | | | | | |
| PBITOE Margin (%) | 12.85 | 14.03 | 18.02 | 18.69 | 11.39 |
| PBTE Margin (%) | 10.86 | 11.22 | 15.91 | 15.10 | 5.27 |
| PBT Margin (%) | 12.62 | 11.22 | 15.91 | 15.10 | 5.27 |
| PAT Margin (%) | 9.28 | 8.28 | 10.33 | 9.99 | 3.40 |
|