|
|
|
|
|
You can view Nine Month Results for the last 5 years.
|
|
ISIN No
|
INE180C01042
|
52Wk High (Rs.)
|
214
|
BV (Rs.)
|
72.01
|
FV (Rs.)
|
1.00
|
|
Bookclosure
|
11/09/2025
|
52Wk Low (Rs.)
|
151
|
EPS (Rs.)
|
9.86
|
P/E (X)
|
19.75
|
|
Mkt Cap. (Rs. Cr.)
|
18,747.57
|
P/BV (X)
|
2.71
|
Div Yield (%)
|
0.00
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 |
| Net Sales/Income from operations | 2498.09 | 1648.52 | 1284.44 | 768.55 | 489.19 |
| Other Operating Income | 75.72 | 29.02 | 28.09 | 18.94 | 25.74 |
| Total Income From Operations | 2573.80 | 1677.54 | 1312.53 | 787.50 | 514.93 |
| Employees Cost | 510.72 | 379.79 | 366.95 | 245.68 | 101.59 |
| Depreciation | 66.54 | 61.98 | 58.27 | 21.45 | 4.45 |
| Provisions And Contingencies | 111.47 | 63.65 | 64.16 | 40.67 | 37.16 |
| Other Expenses | 182.84 | 158.90 | 195.46 | 90.24 | 36.31 |
| Total Expenses | 871.57 | 664.31 | 684.84 | 398.04 | 179.51 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 1702.23 | 1013.23 | 627.69 | 389.46 | 335.42 |
| Other Income | 16.36 | 10.19 | 3.46 | 3.77 | 8.27 |
| P/L Before Interest, Excpt. Items & Tax | 1718.59 | 1023.42 | 631.16 | 393.22 | 343.69 |
| Interest | 942.46 | 681.89 | 442.06 | 261.63 | 170.96 |
| P/L Before Exceptional Items & Tax | 776.13 | 341.54 | 189.09 | 131.60 | 172.73 |
| P/L Before Tax | 776.13 | 341.54 | 189.09 | 131.60 | 172.73 |
| Tax | 193.71 | 84.93 | 47.12 | 38.37 | 44.90 |
| P/L After Tax from Ordinary Activities | 582.42 | 256.61 | 141.97 | 93.22 | 127.83 |
| Net Profit/Loss For the Period | 582.42 | 256.61 | 141.97 | 93.22 | 127.83 |
| | | | | | |
| Equity Share Capital | 96.22 | 82.51 | 41.25 | 35.17 | 35.12 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 6.29 | 3.11 | 6.89 | 5.30 | 7.29 |
| Diluted EPS (Rs.) | 6.27 | 3.09 | 6.84 | 5.24 | 7.22 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 6.29 | 3.11 | 6.89 | 5.30 | 7.29 |
| Diluted EPS (Rs.) | 6.27 | 3.09 | 6.84 | 5.24 | 7.22 |
| | | | | | |
| PBITOE Margin (%) | 66.13 | 60.39 | 47.82 | 49.45 | 65.13 |
| PBTE Margin (%) | 30.15 | 20.35 | 14.40 | 16.71 | 33.54 |
| PBT Margin (%) | 30.15 | 20.35 | 14.40 | 16.71 | 33.54 |
| PAT Margin (%) | 22.62 | 15.29 | 10.81 | 11.83 | 24.82 |
|