|
|
|
|
|
You can view Nine Month Results for the last 5 years.
|
|
ISIN No
|
INE399G01023
|
52Wk High (Rs.)
|
775
|
BV (Rs.)
|
170.45
|
FV (Rs.)
|
2.00
|
|
Bookclosure
|
06/06/2025
|
52Wk Low (Rs.)
|
460
|
EPS (Rs.)
|
22.95
|
P/E (X)
|
23.70
|
|
Mkt Cap. (Rs. Cr.)
|
9,837.98
|
P/BV (X)
|
3.19
|
Div Yield (%)
|
0.37
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 |
| Net Sales/Income from operations | 2677.07 | 2773.50 | 2603.44 | 2165.60 | 1602.13 |
| Total Income From Operations | 2677.07 | 2773.50 | 2603.44 | 2165.60 | 1602.13 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 1368.54 | 1441.28 | 1345.89 | 1151.25 | 890.83 |
| Increase/Decrease in Stocks | 42.35 | -238.10 | -33.79 | -126.58 | -187.32 |
| Power & Fuel | 149.26 | 163.51 | 0.00 | 135.29 | 111.95 |
| Employees Cost | 171.71 | 161.32 | 125.40 | 105.30 | 88.05 |
| Depreciation | 210.72 | 164.88 | 179.09 | 145.65 | 123.45 |
| Other Expenses | 563.88 | 635.06 | 572.95 | 420.31 | 323.91 |
| Total Expenses | 2506.46 | 2327.94 | 2189.55 | 1831.21 | 1350.87 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 170.61 | 445.56 | 413.90 | 334.39 | 251.26 |
| Other Income | 15.57 | 11.07 | 9.70 | 2.06 | 2.85 |
| P/L Before Interest, Excpt. Items & Tax | 186.18 | 456.63 | 423.59 | 336.45 | 254.11 |
| Interest | 128.79 | 97.70 | 106.94 | 83.12 | 67.14 |
| P/L Before Exceptional Items & Tax | 57.39 | 358.93 | 316.65 | 253.33 | 186.97 |
| Exceptional Items | -9.41 | 102.87 | 0.00 | 0.00 | 0.00 |
| P/L Before Tax | 47.98 | 461.80 | 316.65 | 253.33 | 186.97 |
| Tax | 12.99 | 106.38 | 77.88 | 83.86 | 67.12 |
| P/L After Tax from Ordinary Activities | 35.00 | 355.42 | 238.77 | 169.47 | 119.85 |
| Net Profit/Loss For the Period | 35.00 | 355.42 | 238.77 | 169.47 | 119.85 |
| | | | | | |
| Equity Share Capital | 36.16 | 36.17 | 36.16 | 31.98 | 31.98 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 1.94 | 19.66 | 14.53 | 10.56 | 37.48 |
| Diluted EPS (Rs.) | 1.93 | 19.66 | 14.38 | 10.51 | 37.48 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 1.94 | 19.66 | 14.53 | 10.56 | 37.48 |
| Diluted EPS (Rs.) | 1.93 | 19.66 | 14.38 | 10.51 | 37.48 |
| | | | | | |
| PBITOE Margin (%) | 6.37 | 16.06 | 15.89 | 15.44 | 15.68 |
| PBTE Margin (%) | 2.14 | 12.94 | 12.16 | 11.69 | 11.67 |
| PBT Margin (%) | 1.79 | 16.65 | 12.16 | 11.69 | 11.67 |
| PAT Margin (%) | 1.30 | 12.81 | 9.17 | 7.82 | 7.48 |
|