|
|
|
|
|
You can view Nine Month Results for the last 5 years.
|
|
ISIN No
|
INE227C01017
|
52Wk High (Rs.)
|
582
|
BV (Rs.)
|
184.60
|
FV (Rs.)
|
10.00
|
|
Bookclosure
|
30/07/2025
|
52Wk Low (Rs.)
|
288
|
EPS (Rs.)
|
25.24
|
P/E (X)
|
12.24
|
|
Mkt Cap. (Rs. Cr.)
|
1,491.18
|
P/BV (X)
|
1.67
|
Div Yield (%)
|
1.30
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 |
| Net Sales/Income from operations | 1108.94 | 1122.10 | 1023.10 | 789.79 | 426.52 |
| Other Operating Income | 13.25 | 15.29 | 13.29 | 0.00 | 13.34 |
| Total Income From Operations | 1122.19 | 1137.39 | 1036.39 | 789.79 | 439.85 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 507.77 | 581.08 | 526.65 | 356.78 | 212.51 |
| Increase/Decrease in Stocks | -24.15 | -38.85 | -35.84 | 3.69 | 0.16 |
| Power & Fuel | 64.94 | 106.22 | 90.86 | 0.00 | 45.08 |
| Employees Cost | 112.12 | 95.91 | 93.21 | 80.17 | 49.62 |
| Depreciation | 59.80 | 52.50 | 50.30 | 45.00 | 40.00 |
| Other Expenses | 239.79 | 184.03 | 171.40 | 201.92 | 67.63 |
| Total Expenses | 960.28 | 980.89 | 896.58 | 687.57 | 415.02 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 161.92 | 156.50 | 139.82 | 102.22 | 24.84 |
| Other Income | 21.26 | 18.15 | 10.78 | 13.26 | 19.09 |
| P/L Before Interest, Excpt. Items & Tax | 183.17 | 174.65 | 150.59 | 115.48 | 43.92 |
| Interest | 46.13 | 29.04 | 22.06 | 21.16 | 23.20 |
| P/L Before Exceptional Items & Tax | 137.04 | 145.61 | 128.54 | 94.32 | 20.72 |
| Exceptional Items | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| P/L Before Tax | 137.07 | 145.61 | 128.54 | 94.32 | 20.72 |
| Tax | 37.01 | 41.00 | 33.25 | 11.75 | 4.25 |
| P/L After Tax from Ordinary Activities | 100.06 | 104.61 | 95.29 | 82.57 | 16.47 |
| Net Profit/Loss For the Period | 100.06 | 104.61 | 95.29 | 82.57 | 16.47 |
| | | | | | |
| Equity Share Capital | 48.28 | 24.14 | 24.14 | 24.14 | 24.14 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 20.72 | 43.38 | 39.47 | 34.20 | 6.82 |
| Diluted EPS (Rs.) | 20.72 | 43.38 | 39.47 | 34.20 | 6.82 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 20.72 | 43.38 | 39.47 | 34.20 | 6.82 |
| Diluted EPS (Rs.) | 20.72 | 43.38 | 39.47 | 34.20 | 6.82 |
| | | | | | |
| PBITOE Margin (%) | 14.42 | 13.75 | 13.49 | 12.94 | 5.64 |
| PBTE Margin (%) | 12.21 | 12.80 | 12.40 | 11.94 | 4.71 |
| PBT Margin (%) | 12.21 | 12.80 | 12.40 | 11.94 | 4.71 |
| PAT Margin (%) | 8.91 | 9.19 | 9.19 | 10.45 | 3.74 |
|