|
|
|
|
|
You can view Nine Month Results for the last 5 years.
|
|
ISIN No
|
INE864I01014
|
52Wk High (Rs.)
|
2200
|
BV (Rs.)
|
227.42
|
FV (Rs.)
|
10.00
|
|
Bookclosure
|
11/08/2023
|
52Wk Low (Rs.)
|
1156
|
EPS (Rs.)
|
17.19
|
P/E (X)
|
96.73
|
|
Mkt Cap. (Rs. Cr.)
|
5,115.32
|
P/BV (X)
|
7.31
|
Div Yield (%)
|
0.00
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 |
| Net Sales/Income from operations | 483.86 | 437.09 | 377.01 | 223.43 | 177.27 |
| Other Operating Income | 9.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income From Operations | 492.86 | 437.09 | 377.01 | 223.43 | 177.27 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 252.77 | 236.14 | 205.28 | 103.40 | 74.81 |
| Increase/Decrease in Stocks | 1.61 | -13.01 | -36.45 | -25.42 | -6.41 |
| Employees Cost | 87.75 | 70.30 | 61.84 | 49.85 | 37.44 |
| Depreciation | 22.26 | 16.86 | 13.25 | 10.56 | 9.33 |
| Other Expenses | 64.34 | 50.14 | 41.00 | 28.88 | 18.41 |
| Total Expenses | 428.73 | 360.42 | 284.91 | 167.26 | 133.57 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 64.13 | 76.67 | 92.10 | 56.17 | 43.70 |
| Other Income | 5.57 | 5.80 | 15.05 | 6.31 | 0.72 |
| P/L Before Interest, Excpt. Items & Tax | 69.70 | 82.48 | 107.15 | 62.48 | 44.43 |
| Interest | 16.23 | 16.66 | 8.91 | 4.08 | 4.83 |
| P/L Before Exceptional Items & Tax | 53.47 | 65.81 | 98.24 | 58.40 | 39.60 |
| P/L Before Tax | 53.47 | 65.81 | 98.24 | 58.40 | 39.60 |
| Tax | 13.81 | 14.61 | 24.90 | 17.32 | 11.53 |
| P/L After Tax from Ordinary Activities | 39.66 | 51.20 | 73.34 | 41.08 | 28.07 |
| Net Profit/Loss For the Period | 39.66 | 51.20 | 73.34 | 41.08 | 28.07 |
| | | | | | |
| Equity Share Capital | 30.76 | 30.76 | 30.76 | 30.76 | 26.76 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 12.89 | 16.65 | 23.84 | 13.35 | 10.49 |
| Diluted EPS (Rs.) | 12.89 | 16.65 | 23.84 | 13.35 | 10.49 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 12.89 | 16.65 | 23.84 | 13.35 | 10.49 |
| Diluted EPS (Rs.) | 0.00 | 16.65 | 23.84 | 13.35 | 0.00 |
| | | | | | |
| PBITOE Margin (%) | 13.01 | 17.54 | 24.42 | 25.13 | 24.65 |
| PBTE Margin (%) | 10.84 | 15.05 | 26.05 | 26.13 | 22.33 |
| PBT Margin (%) | 10.84 | 15.05 | 26.05 | 26.13 | 22.33 |
| PAT Margin (%) | 8.04 | 11.71 | 19.45 | 18.38 | 15.83 |
|