|
|
|
|
|
You can view Nine Month Results for the last 5 years.
|
|
ISIN No
|
INE371P01015
|
52Wk High (Rs.)
|
8626
|
BV (Rs.)
|
1,036.96
|
FV (Rs.)
|
10.00
|
|
Bookclosure
|
09/08/2024
|
52Wk Low (Rs.)
|
5235
|
EPS (Rs.)
|
69.25
|
P/E (X)
|
109.18
|
|
Mkt Cap. (Rs. Cr.)
|
26,591.82
|
P/BV (X)
|
7.29
|
Div Yield (%)
|
0.00
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 |
| Net Sales/Income from operations | 5077.22 | 4064.51 | 2461.14 | 2671.81 | 1581.06 |
| Total Income From Operations | 5077.22 | 4064.51 | 2461.14 | 2671.81 | 1581.06 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 4220.24 | 3387.60 | 2079.09 | 2377.75 | 1391.74 |
| Purchase of Traded Goods | 170.34 | 167.56 | 0.00 | 0.00 | 0.00 |
| Increase/Decrease in Stocks | -2.58 | -70.97 | 3.58 | -37.42 | -44.90 |
| Employees Cost | 113.78 | 100.99 | 89.31 | 74.19 | 58.09 |
| Depreciation | 126.25 | 111.08 | 96.64 | 69.09 | 57.33 |
| Other Expenses | 278.91 | 241.97 | 168.54 | 183.43 | 100.11 |
| Total Expenses | 4906.93 | 3938.22 | 2437.16 | 2667.04 | 1562.37 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 170.29 | 126.29 | 23.98 | 4.77 | 18.69 |
| Other Income | 95.26 | 66.42 | 33.62 | 34.62 | 24.12 |
| P/L Before Interest, Excpt. Items & Tax | 265.56 | 192.70 | 57.60 | 39.39 | 42.80 |
| Interest | 176.56 | 126.28 | 93.14 | 60.29 | 22.25 |
| P/L Before Exceptional Items & Tax | 88.99 | 66.42 | -35.54 | -20.90 | 20.56 |
| Exceptional Items | -5.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| P/L Before Tax | 83.33 | 66.42 | -35.54 | -20.90 | 20.56 |
| Tax | 21.74 | 10.70 | -10.16 | -4.91 | 4.85 |
| P/L After Tax from Ordinary Activities | 61.58 | 55.72 | -25.39 | -16.00 | 15.71 |
| Net Profit/Loss For the Period | 61.58 | 55.72 | -25.39 | -16.00 | 15.71 |
| | | | | | |
| Equity Share Capital | 35.17 | 33.82 | 33.69 | 33.69 | 33.69 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 17.51 | 16.47 | -7.53 | -4.75 | 4.66 |
| Diluted EPS (Rs.) | 17.43 | 16.41 | -7.53 | -4.75 | 4.66 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 17.51 | 16.47 | -7.53 | -4.75 | 4.66 |
| Diluted EPS (Rs.) | 17.43 | 16.41 | -7.53 | -4.75 | 4.66 |
| | | | | | |
| PBITOE Margin (%) | 3.35 | 3.10 | 0.97 | 0.17 | 1.18 |
| PBTE Margin (%) | 1.75 | 1.63 | -1.44 | -0.78 | 1.30 |
| PBT Margin (%) | 1.64 | 1.63 | -1.44 | -0.78 | 1.30 |
| PAT Margin (%) | 1.21 | 1.37 | -1.03 | -0.59 | 0.99 |
|