|
|
|
|
|
You can view Nine Month Results for the last 5 years.
|
|
ISIN No
|
INE713T01028
|
52Wk High (Rs.)
|
355
|
BV (Rs.)
|
30.27
|
FV (Rs.)
|
1.00
|
|
Bookclosure
|
09/09/2025
|
52Wk Low (Rs.)
|
104
|
EPS (Rs.)
|
1.58
|
P/E (X)
|
153.92
|
|
Mkt Cap. (Rs. Cr.)
|
8,680.42
|
P/BV (X)
|
8.03
|
Div Yield (%)
|
0.10
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 |
| Net Sales/Income from operations | 559.63 | 400.30 | 236.20 | 190.68 | 137.54 |
| Total Income From Operations | 559.63 | 400.30 | 236.20 | 190.68 | 137.54 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 434.17 | 310.76 | 177.86 | 157.40 | 112.00 |
| Increase/Decrease in Stocks | -61.62 | -26.90 | -15.77 | -22.84 | -14.85 |
| Employees Cost | 18.88 | 15.04 | 12.01 | 8.92 | 5.93 |
| Depreciation | 14.36 | 11.17 | 8.15 | 7.72 | 6.59 |
| Other Expenses | 14.72 | 8.22 | 6.98 | 5.73 | 5.26 |
| Total Expenses | 420.51 | 318.29 | 189.23 | 156.93 | 114.92 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 139.12 | 82.01 | 46.97 | 33.75 | 22.61 |
| Other Income | 8.93 | 2.92 | 1.48 | 0.82 | 0.73 |
| P/L Before Interest, Excpt. Items & Tax | 148.06 | 84.93 | 48.45 | 34.57 | 23.34 |
| Interest | 28.85 | 23.63 | 22.00 | 15.13 | 11.90 |
| P/L Before Exceptional Items & Tax | 119.20 | 61.29 | 26.44 | 19.44 | 11.45 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | -1.80 | 0.00 |
| P/L Before Tax | 119.20 | 61.29 | 26.44 | 17.64 | 11.45 |
| Tax | 36.07 | 18.37 | 7.90 | 6.11 | 4.73 |
| P/L After Tax from Ordinary Activities | 83.13 | 42.92 | 18.54 | 11.53 | 6.72 |
| Net Profit/Loss For the Period | 83.13 | 42.92 | 18.54 | 11.53 | 6.72 |
| | | | | | |
| Equity Share Capital | 35.73 | 30.65 | 28.24 | 20.76 | 20.76 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 2.51 | 1.42 | 0.77 | 5.55 | 3.24 |
| Diluted EPS (Rs.) | 2.47 | 1.42 | 0.70 | 5.55 | 3.24 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 2.51 | 1.42 | 0.77 | 5.55 | 3.24 |
| Diluted EPS (Rs.) | 2.47 | 1.42 | 0.70 | 5.55 | 3.24 |
| | | | | | |
| PBITOE Margin (%) | 24.85 | 20.48 | 19.88 | 17.70 | 16.44 |
| PBTE Margin (%) | 21.29 | 15.31 | 11.19 | 10.19 | 8.32 |
| PBT Margin (%) | 21.29 | 15.31 | 11.19 | 9.25 | 8.32 |
| PAT Margin (%) | 14.85 | 10.72 | 7.84 | 6.04 | 4.88 |
|