|
|
|
|
|
You can view Nine Month Results for the last 5 years.
|
|
ISIN No
|
INE713T01028
|
52Wk High (Rs.)
|
355
|
BV (Rs.)
|
18.17
|
FV (Rs.)
|
1.00
|
|
Bookclosure
|
09/09/2025
|
52Wk Low (Rs.)
|
90
|
EPS (Rs.)
|
1.68
|
P/E (X)
|
165.61
|
|
Mkt Cap. (Rs. Cr.)
|
9,339.17
|
P/BV (X)
|
15.31
|
Div Yield (%)
|
0.09
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 |
| Net Sales/Income from operations | 400.30 | 236.20 | 190.68 | 137.54 | 125.34 |
| Total Income From Operations | 400.30 | 236.20 | 190.68 | 137.54 | 125.34 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 310.76 | 177.86 | 157.40 | 112.00 | 98.83 |
| Increase/Decrease in Stocks | -26.90 | -15.77 | -22.84 | -14.85 | -8.93 |
| Employees Cost | 15.04 | 12.01 | 8.92 | 5.93 | 5.12 |
| Depreciation | 11.17 | 8.15 | 7.72 | 6.59 | 6.33 |
| Other Expenses | 8.22 | 6.98 | 5.73 | 5.26 | 3.95 |
| Total Expenses | 318.29 | 189.23 | 156.93 | 114.92 | 105.30 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 82.01 | 46.97 | 33.75 | 22.61 | 20.04 |
| Other Income | 2.92 | 1.48 | 0.82 | 0.73 | 0.56 |
| P/L Before Interest, Excpt. Items & Tax | 84.93 | 48.45 | 34.57 | 23.34 | 20.60 |
| Interest | 23.63 | 22.00 | 15.13 | 11.90 | 11.10 |
| P/L Before Exceptional Items & Tax | 61.29 | 26.44 | 19.44 | 11.45 | 9.50 |
| Exceptional Items | 0.00 | 0.00 | -1.80 | 0.00 | 0.00 |
| P/L Before Tax | 61.29 | 26.44 | 17.64 | 11.45 | 9.50 |
| Tax | 18.37 | 7.90 | 6.11 | 4.73 | 2.37 |
| P/L After Tax from Ordinary Activities | 42.92 | 18.54 | 11.53 | 6.72 | 7.13 |
| Net Profit/Loss For the Period | 42.92 | 18.54 | 11.53 | 6.72 | 7.13 |
| | | | | | |
| Equity Share Capital | 30.65 | 28.24 | 20.76 | 20.76 | 20.76 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 1.42 | 0.77 | 5.55 | 3.24 | 3.43 |
| Diluted EPS (Rs.) | 1.42 | 0.70 | 5.55 | 3.24 | 3.43 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 1.42 | 0.77 | 5.55 | 3.24 | 3.43 |
| Diluted EPS (Rs.) | 1.42 | 0.70 | 5.55 | 3.24 | 3.43 |
| | | | | | |
| PBITOE Margin (%) | 20.48 | 19.88 | 17.70 | 16.44 | 15.98 |
| PBTE Margin (%) | 15.31 | 11.19 | 10.19 | 8.32 | 7.57 |
| PBT Margin (%) | 15.31 | 11.19 | 9.25 | 8.32 | 7.57 |
| PAT Margin (%) | 10.72 | 7.84 | 6.04 | 4.88 | 5.68 |
|