|
|
|
|
|
You can view Nine Month Results for the last 5 years.
|
|
ISIN No
|
INE555B01013
|
52Wk High (Rs.)
|
975
|
BV (Rs.)
|
142.94
|
FV (Rs.)
|
5.00
|
|
Bookclosure
|
07/09/2015
|
52Wk Low (Rs.)
|
421
|
EPS (Rs.)
|
7.72
|
P/E (X)
|
109.79
|
|
Mkt Cap. (Rs. Cr.)
|
3,601.68
|
P/BV (X)
|
5.93
|
Div Yield (%)
|
0.00
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 |
| Net Sales/Income from operations | 297.88 | 255.38 | 204.41 | 130.36 | 97.86 |
| Total Income From Operations | 297.88 | 255.38 | 204.41 | 130.36 | 97.86 |
| Purchase of Traded Goods | 0.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employees Cost | 175.54 | 171.94 | 120.04 | 83.11 | 64.35 |
| Depreciation | 13.47 | 10.75 | 7.89 | 6.95 | 9.43 |
| Other Expenses | 67.15 | 42.36 | 44.71 | 37.59 | 28.92 |
| Total Expenses | 256.88 | 225.05 | 172.64 | 127.65 | 102.71 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 41.00 | 30.33 | 31.77 | 2.71 | -4.85 |
| Other Income | 12.39 | 1.43 | 1.22 | 1.91 | 4.53 |
| P/L Before Interest, Excpt. Items & Tax | 53.39 | 31.76 | 32.99 | 4.61 | -0.32 |
| Interest | 23.56 | 42.30 | 20.16 | 9.15 | 11.73 |
| P/L Before Exceptional Items & Tax | 29.83 | -10.53 | 12.83 | -4.54 | -12.05 |
| Exceptional Items | -1.52 | 0.00 | -16.65 | 0.00 | -13.71 |
| P/L Before Tax | 28.31 | -10.53 | -3.82 | -4.54 | -25.76 |
| Tax | 6.74 | -3.01 | 1.42 | 0.30 | -0.49 |
| P/L After Tax from Ordinary Activities | 21.57 | -7.53 | -5.24 | -4.84 | -25.27 |
| Net Profit/Loss For the Period | 21.57 | -7.53 | -5.24 | -4.84 | -25.27 |
| | | | | | |
| Equity Share Capital | 21.24 | 19.24 | 19.12 | 18.90 | 18.90 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 5.12 | -1.97 | -1.38 | -1.28 | -6.69 |
| Diluted EPS (Rs.) | 4.95 | -1.97 | -1.38 | -1.28 | -6.69 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 5.12 | -1.97 | -1.38 | -1.28 | -6.69 |
| Diluted EPS (Rs.) | 4.95 | -1.97 | -1.38 | -1.28 | -6.69 |
| | | | | | |
| PBITOE Margin (%) | 13.76 | 11.87 | 15.54 | 2.07 | -4.95 |
| PBTE Margin (%) | 10.01 | -4.12 | 6.27 | -3.48 | -12.31 |
| PBT Margin (%) | 9.50 | -4.12 | -1.86 | -3.48 | -26.32 |
| PAT Margin (%) | 7.24 | -2.94 | -2.56 | -3.71 | -25.81 |
|