|
|
|
|
|
You can view Nine Month Results for the last 5 years.
|
|
ISIN No
|
INE010J01012
|
52Wk High (Rs.)
|
914
|
BV (Rs.)
|
175.79
|
FV (Rs.)
|
10.00
|
|
Bookclosure
|
19/06/2025
|
52Wk Low (Rs.)
|
294
|
EPS (Rs.)
|
25.14
|
P/E (X)
|
19.28
|
|
Mkt Cap. (Rs. Cr.)
|
8,608.49
|
P/BV (X)
|
2.76
|
Div Yield (%)
|
0.00
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 |
| Net Sales/Income from operations | 763.51 | 6646.48 | 1064.90 | 584.69 | 423.64 |
| Other Operating Income | 5.51 | 367.74 | 0.00 | 0.00 | 0.00 |
| Total Income From Operations | 769.02 | 7014.22 | 1064.90 | 584.69 | 423.64 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 523.16 | 5114.30 | 814.58 | 340.20 | 234.78 |
| Purchase of Traded Goods | 26.53 | 81.21 | 6.73 | 25.83 | 0.00 |
| Increase/Decrease in Stocks | 7.97 | -145.50 | -37.29 | -3.27 | 0.00 |
| Employees Cost | 294.98 | 329.51 | 192.83 | 121.35 | 87.12 |
| Depreciation | 301.89 | 250.02 | 108.03 | 75.38 | 54.89 |
| Other Expenses | 480.64 | 499.29 | 139.69 | 61.90 | 94.14 |
| Total Expenses | 1635.17 | 6128.83 | 1224.57 | 621.39 | 470.93 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -866.15 | 885.39 | -159.67 | -36.70 | -47.29 |
| Other Income | 23.14 | 37.39 | 52.50 | 57.81 | 28.86 |
| P/L Before Interest, Excpt. Items & Tax | -843.01 | 922.78 | -107.17 | 21.11 | -18.43 |
| Interest | 230.60 | 176.05 | 10.22 | 3.76 | 2.81 |
| P/L Before Exceptional Items & Tax | -1073.61 | 746.73 | -117.39 | 17.35 | -21.24 |
| P/L Before Tax | -1073.61 | 746.73 | -117.39 | 17.35 | -21.24 |
| Tax | -375.64 | 234.06 | -40.18 | 9.36 | -8.15 |
| P/L After Tax from Ordinary Activities | -697.97 | 512.67 | -77.21 | 7.99 | -13.09 |
| Net Profit/Loss For the Period | -697.97 | 512.67 | -77.21 | 7.99 | -13.09 |
| | | | | | |
| Equity Share Capital | 180.81 | 178.98 | 173.35 | 155.38 | 114.11 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -39.48 | 29.71 | -4.56 | 0.53 | -1.28 |
| Diluted EPS (Rs.) | -39.48 | 29.02 | -4.56 | 0.50 | -1.28 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -39.48 | 29.71 | -4.56 | 0.53 | -1.28 |
| Diluted EPS (Rs.) | -39.48 | 29.02 | -4.56 | 0.50 | -1.28 |
| | | | | | |
| PBITOE Margin (%) | -112.63 | 12.62 | -14.99 | -6.27 | -11.16 |
| PBTE Margin (%) | -139.60 | 10.64 | -11.02 | 2.96 | -5.01 |
| PBT Margin (%) | -139.60 | 10.64 | -11.02 | 2.96 | -5.01 |
| PAT Margin (%) | -90.76 | 7.30 | -7.25 | 1.36 | -3.08 |
|