|
|
|
|
|
You can view Nine Month Results for the last 5 years.
|
|
ISIN No
|
INE052I01032
|
52Wk High (Rs.)
|
181
|
BV (Rs.)
|
48.66
|
FV (Rs.)
|
1.00
|
|
Bookclosure
|
08/01/2025
|
52Wk Low (Rs.)
|
83
|
EPS (Rs.)
|
0.00
|
P/E (X)
|
0.00
|
|
Mkt Cap. (Rs. Cr.)
|
3,141.86
|
P/BV (X)
|
3.44
|
Div Yield (%)
|
0.00
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 |
| Net Sales/Income from operations | 613.90 | 552.93 | 571.28 | 484.12 | 431.59 |
| Total Income From Operations | 613.90 | 552.93 | 571.28 | 484.12 | 431.59 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 389.20 | 317.96 | 289.66 | 280.10 | 294.17 |
| Purchase of Traded Goods | 16.37 | 4.58 | 6.38 | 3.25 | 3.54 |
| Increase/Decrease in Stocks | -71.65 | -43.88 | -27.81 | 6.57 | -24.74 |
| Employees Cost | 53.59 | 49.41 | 43.20 | 39.69 | 27.18 |
| Depreciation | 39.39 | 36.61 | 22.10 | 19.78 | 12.72 |
| Other Expenses | 189.06 | 172.09 | 173.72 | 108.31 | 90.22 |
| Total Expenses | 615.95 | 536.76 | 507.26 | 457.70 | 403.08 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -2.06 | 16.17 | 64.01 | 26.42 | 28.51 |
| Other Income | 11.68 | 13.33 | 34.74 | 11.15 | 3.73 |
| P/L Before Interest, Excpt. Items & Tax | 9.62 | 29.50 | 98.75 | 37.56 | 32.24 |
| Interest | 48.68 | 40.45 | 43.56 | 23.54 | 22.62 |
| P/L Before Exceptional Items & Tax | -39.06 | -10.95 | 55.19 | 14.02 | 9.62 |
| Exceptional Items | -96.27 | 0.00 | 0.00 | 0.00 | -0.50 |
| P/L Before Tax | -135.33 | -10.95 | 55.19 | 14.02 | 9.12 |
| Tax | -43.40 | -3.63 | 15.44 | 3.90 | 2.97 |
| P/L After Tax from Ordinary Activities | -91.93 | -7.32 | 39.75 | 10.12 | 6.15 |
| Net Profit/Loss For the Period | -91.93 | -7.32 | 39.75 | 10.12 | 6.15 |
| | | | | | |
| Equity Share Capital | 16.75 | 16.75 | 15.71 | 12.76 | 12.75 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -5.49 | -0.44 | 2.53 | 0.79 | 0.50 |
| Diluted EPS (Rs.) | (5.49) | -0.43 | 2.50 | 0.67 | 0.46 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -5.49 | -0.44 | 2.53 | 0.79 | 0.50 |
| Diluted EPS (Rs.) | 0.00 | -0.43 | 2.50 | 0.67 | 0.46 |
| | | | | | |
| PBITOE Margin (%) | -0.33 | 2.92 | 11.20 | 5.45 | 6.60 |
| PBTE Margin (%) | -6.36 | -1.98 | 9.66 | 2.89 | 2.22 |
| PBT Margin (%) | -22.04 | -1.98 | 9.66 | 2.89 | 2.11 |
| PAT Margin (%) | -14.97 | -1.32 | 6.95 | 2.09 | 1.42 |
|