|
|
|
|
|
You can view Nine Month Results for the last 5 years.
|
|
ISIN No
|
INE479A01018
|
52Wk High (Rs.)
|
168
|
BV (Rs.)
|
268.73
|
FV (Rs.)
|
10.00
|
|
Bookclosure
|
08/11/2024
|
52Wk Low (Rs.)
|
78
|
EPS (Rs.)
|
0.00
|
P/E (X)
|
0.00
|
|
Mkt Cap. (Rs. Cr.)
|
129.51
|
P/BV (X)
|
0.33
|
Div Yield (%)
|
0.00
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 |
| Net Sales/Income from operations | 524.40 | 558.83 | 513.00 | 284.60 | 278.78 |
| Other Operating Income | 4.04 | 6.29 | 0.00 | 0.00 | 0.00 |
| Total Income From Operations | 528.44 | 565.12 | 513.00 | 284.60 | 278.78 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 360.51 | 390.57 | 343.08 | 213.37 | 210.46 |
| Purchase of Traded Goods | 0.01 | 0.01 | 1.69 | 1.45 | 0.89 |
| Increase/Decrease in Stocks | 3.29 | -2.32 | -10.53 | 3.18 | -5.85 |
| Employees Cost | 53.40 | 53.52 | 47.90 | 20.41 | 20.55 |
| Depreciation | 33.76 | 32.17 | 30.17 | 2.46 | 2.44 |
| Other Expenses | 88.98 | 93.73 | 82.12 | 44.19 | 37.34 |
| Total Expenses | 539.95 | 567.68 | 494.43 | 285.06 | 265.82 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -11.51 | -2.56 | 18.57 | -0.47 | 12.95 |
| Other Income | 10.46 | 11.23 | 13.08 | 5.43 | 3.62 |
| P/L Before Interest, Excpt. Items & Tax | -1.05 | 8.67 | 31.65 | 4.96 | 16.57 |
| Interest | 56.17 | 62.54 | 60.90 | 1.47 | 0.65 |
| P/L Before Exceptional Items & Tax | -57.22 | -53.87 | -29.25 | 3.49 | 15.93 |
| Exceptional Items | -1.72 | -19.84 | -1.60 | 5.53 | 0.00 |
| P/L Before Tax | -58.94 | -73.71 | -30.85 | 9.02 | 15.93 |
| Tax | -4.45 | -9.23 | 2.87 | 2.69 | 3.98 |
| P/L After Tax from Ordinary Activities | -54.49 | -64.48 | -33.72 | 6.33 | 11.95 |
| Net Profit/Loss For the Period | -54.49 | -64.48 | -33.72 | 6.33 | 11.95 |
| | | | | | |
| Equity Share Capital | 14.62 | 13.13 | 13.13 | 13.13 | 13.13 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -37.27 | -49.11 | -25.68 | 4.82 | 9.10 |
| Diluted EPS (Rs.) | (7.45) | (9.82) | -25.68 | 4.82 | 9.10 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -37.27 | -49.11 | -25.68 | 4.82 | 9.10 |
| Diluted EPS (Rs.) | 0.00 | 0.00 | -25.68 | 4.82 | 9.10 |
| | | | | | |
| PBITOE Margin (%) | -2.17 | -0.45 | 3.61 | -0.16 | 4.64 |
| PBTE Margin (%) | -10.82 | -9.53 | -5.70 | 1.22 | 5.71 |
| PBT Margin (%) | -11.15 | -13.04 | -6.01 | 3.16 | 5.71 |
| PAT Margin (%) | -10.31 | -11.40 | -6.57 | 2.22 | 4.28 |
|