|
|
|
|
|
You can view Nine Month Results for the last 5 years.
|
|
ISIN No
|
INE560A01023
|
52Wk High (Rs.)
|
1222
|
BV (Rs.)
|
367.09
|
FV (Rs.)
|
5.00
|
|
Bookclosure
|
23/09/2025
|
52Wk Low (Rs.)
|
526
|
EPS (Rs.)
|
34.45
|
P/E (X)
|
25.55
|
|
Mkt Cap. (Rs. Cr.)
|
5,900.03
|
P/BV (X)
|
2.40
|
Div Yield (%)
|
0.57
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 |
| Net Sales/Income from operations | 3233.24 | 2904.56 | 2367.57 | 2030.89 | 2225.15 |
| Total Income From Operations | 3233.24 | 2904.56 | 2367.57 | 2030.89 | 2225.15 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 1927.77 | 1857.55 | 1317.46 | 1124.07 | 1278.91 |
| Purchase of Traded Goods | 148.21 | 81.21 | 206.33 | 156.95 | 312.03 |
| Increase/Decrease in Stocks | -22.59 | -64.90 | -10.95 | -22.64 | -31.97 |
| Power & Fuel | 312.81 | 286.44 | 256.20 | 314.63 | 211.63 |
| Employees Cost | 97.01 | 90.79 | 72.12 | 61.29 | 72.94 |
| Depreciation | 114.15 | 82.60 | 74.73 | 61.01 | 56.57 |
| Other Expenses | 287.67 | 290.33 | 233.80 | 195.76 | 206.46 |
| Total Expenses | 2865.03 | 2624.02 | 2149.69 | 1891.07 | 2106.57 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 368.21 | 280.54 | 217.88 | 139.82 | 118.58 |
| Other Income | 4.31 | 12.96 | 21.08 | 23.35 | 17.98 |
| P/L Before Interest, Excpt. Items & Tax | 372.52 | 293.50 | 238.96 | 163.17 | 136.56 |
| Interest | 140.77 | 119.84 | 88.04 | 68.80 | 45.66 |
| P/L Before Exceptional Items & Tax | 231.75 | 173.66 | 150.92 | 94.37 | 90.90 |
| Exceptional Items | -0.83 | 0.00 | 0.00 | -17.57 | 239.88 |
| P/L Before Tax | 230.92 | 173.66 | 150.92 | 76.80 | 330.78 |
| Tax | 58.87 | 43.63 | 36.93 | 18.16 | 74.68 |
| P/L After Tax from Ordinary Activities | 172.05 | 130.03 | 113.99 | 58.64 | 256.10 |
| Extra Ordinary Item | 0.00 | 0.00 | 0.00 | 0.00 | 10.27 |
| Net Profit/Loss For the Period | 172.05 | 130.03 | 113.99 | 58.64 | 266.37 |
| | | | | | |
| Equity Share Capital | 33.51 | 30.96 | 30.96 | 30.96 | 30.96 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 25.67 | 42.00 | 36.82 | 18.94 | 86.04 |
| Diluted EPS (Rs.) | 25.67 | 42.00 | 36.82 | 18.94 | 86.04 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 25.67 | 42.00 | 36.82 | 18.94 | 86.04 |
| Diluted EPS (Rs.) | 0.00 | 42.00 | 36.82 | 18.94 | 86.04 |
| | | | | | |
| PBITOE Margin (%) | 11.38 | 9.65 | 9.20 | 6.88 | 5.32 |
| PBTE Margin (%) | 7.16 | 5.97 | 6.37 | 4.64 | 4.08 |
| PBT Margin (%) | 7.14 | 5.97 | 6.37 | 3.78 | 14.86 |
| PAT Margin (%) | 5.32 | 4.47 | 4.81 | 2.88 | 11.97 |
|