|
|
|
|
|
You can view Nine Month Results for the last 5 years.
|
|
ISIN No
|
INE260R01016
|
52Wk High (Rs.)
|
490
|
BV (Rs.)
|
112.49
|
FV (Rs.)
|
10.00
|
|
Bookclosure
|
23/09/2025
|
52Wk Low (Rs.)
|
280
|
EPS (Rs.)
|
16.65
|
P/E (X)
|
18.85
|
|
Mkt Cap. (Rs. Cr.)
|
339.88
|
P/BV (X)
|
2.79
|
Div Yield (%)
|
0.22
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 |
| Net Sales/Income from operations | 108.03 | 96.32 | 82.31 | 60.95 | 50.34 |
| Total Income From Operations | 108.03 | 96.32 | 82.31 | 60.95 | 50.34 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 53.00 | 50.59 | 43.69 | 38.07 | 31.49 |
| Purchase of Traded Goods | 0.81 | 0.64 | 2.20 | 0.55 | 2.42 |
| Increase/Decrease in Stocks | -3.39 | -1.80 | -0.85 | -1.96 | -3.20 |
| Employees Cost | 18.55 | 16.48 | 13.98 | 10.14 | 8.29 |
| Depreciation | 4.45 | 3.62 | 3.06 | 1.68 | 1.72 |
| Other Expenses | 19.39 | 16.57 | 12.93 | 7.88 | 6.89 |
| Total Expenses | 92.81 | 86.11 | 75.01 | 56.35 | 47.61 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 15.22 | 10.21 | 7.30 | 4.60 | 2.73 |
| Other Income | 0.98 | 0.67 | 0.69 | 0.11 | 0.11 |
| P/L Before Interest, Excpt. Items & Tax | 16.20 | 10.88 | 7.99 | 4.71 | 2.84 |
| Interest | 3.28 | 3.45 | 3.48 | 2.52 | 2.62 |
| P/L Before Exceptional Items & Tax | 12.92 | 7.43 | 4.51 | 2.19 | 0.22 |
| P/L Before Tax | 12.92 | 7.43 | 4.51 | 2.19 | 0.22 |
| Tax | 2.94 | 1.98 | 1.02 | 0.41 | -0.02 |
| P/L After Tax from Ordinary Activities | 9.98 | 5.45 | 3.49 | 1.78 | 0.24 |
| Net Profit/Loss For the Period | 9.98 | 5.45 | 3.49 | 1.78 | 0.24 |
| | | | | | |
| Equity Share Capital | 10.82 | 10.82 | 10.82 | 10.82 | 10.82 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 9.22 | 5.04 | 3.23 | 1.64 | 0.22 |
| Diluted EPS (Rs.) | 9.22 | 5.04 | 3.23 | 1.64 | 0.22 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 9.22 | 5.04 | 3.23 | 1.64 | 0.22 |
| Diluted EPS (Rs.) | 0.00 | 0.00 | 3.23 | 1.64 | 0.22 |
| | | | | | |
| PBITOE Margin (%) | 14.08 | 10.59 | 8.86 | 7.54 | 5.42 |
| PBTE Margin (%) | 11.95 | 7.71 | 5.47 | 3.59 | 0.43 |
| PBT Margin (%) | 11.95 | 7.71 | 5.47 | 3.59 | 0.43 |
| PAT Margin (%) | 9.23 | 5.65 | 4.24 | 2.91 | 0.47 |
|