|
|
|
|
|
You can view Nine Month Results for the last 5 years.
|
|
ISIN No
|
INE314T01033
|
52Wk High (Rs.)
|
213
|
BV (Rs.)
|
35.11
|
FV (Rs.)
|
1.00
|
|
Bookclosure
|
14/10/2025
|
52Wk Low (Rs.)
|
97
|
EPS (Rs.)
|
8.32
|
P/E (X)
|
21.13
|
|
Mkt Cap. (Rs. Cr.)
|
5,188.80
|
P/BV (X)
|
5.01
|
Div Yield (%)
|
0.00
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 |
| Net Sales/Income from operations | 12796.59 | 9420.22 | 7661.86 | 7569.83 | 5122.84 |
| Total Income From Operations | 12796.59 | 9420.22 | 7661.86 | 7569.83 | 5122.84 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 10363.20 | 9194.03 | 6972.48 | 7114.94 | 4428.92 |
| Purchase of Traded Goods | 2079.26 | 539.79 | 341.71 | 233.45 | 465.08 |
| Increase/Decrease in Stocks | -273.98 | -693.75 | -59.69 | -86.41 | -5.88 |
| Employees Cost | 39.65 | 31.15 | 25.09 | 22.02 | 19.17 |
| Depreciation | 40.84 | 22.66 | 21.46 | 21.99 | 22.00 |
| Other Expenses | 234.29 | 160.59 | 210.28 | 166.65 | 128.05 |
| Total Expenses | 12483.25 | 9254.46 | 7511.33 | 7472.64 | 5057.34 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 313.34 | 165.77 | 150.53 | 97.19 | 65.50 |
| Other Income | 19.86 | 18.91 | 9.27 | 10.89 | 8.51 |
| P/L Before Interest, Excpt. Items & Tax | 333.20 | 184.68 | 159.80 | 108.07 | 74.01 |
| Interest | 115.39 | 92.36 | 60.81 | 38.35 | 42.52 |
| P/L Before Exceptional Items & Tax | 217.81 | 92.32 | 98.99 | 69.72 | 31.49 |
| P/L Before Tax | 217.81 | 92.32 | 98.99 | 69.72 | 31.49 |
| Tax | 52.24 | 21.69 | 25.47 | 17.21 | 10.83 |
| P/L After Tax from Ordinary Activities | 165.58 | 70.64 | 73.52 | 52.51 | 20.66 |
| Net Profit/Loss For the Period | 165.58 | 70.64 | 73.52 | 52.51 | 20.66 |
| | | | | | |
| Equity Share Capital | 29.51 | 29.51 | 28.61 | 28.61 | 26.38 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 11.22 | 4.79 | 5.14 | 3.67 | 1.57 |
| Diluted EPS (Rs.) | 5.61 | 4.79 | 5.14 | 3.67 | 1.57 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 11.22 | 4.79 | 5.14 | 3.67 | 1.57 |
| Diluted EPS (Rs.) | 0.00 | 4.79 | 5.14 | 3.67 | 1.57 |
| | | | | | |
| PBITOE Margin (%) | 2.44 | 1.75 | 1.96 | 1.28 | 1.27 |
| PBTE Margin (%) | 1.70 | 0.98 | 1.29 | 0.92 | 0.61 |
| PBT Margin (%) | 1.70 | 0.98 | 1.29 | 0.92 | 0.61 |
| PAT Margin (%) | 1.29 | 0.74 | 0.95 | 0.69 | 0.40 |
|