|
|
|
|
|
You can view Nine Month Results for the last 5 years.
|
|
ISIN No
|
INE546C01010
|
52Wk High (Rs.)
|
806
|
BV (Rs.)
|
81.65
|
FV (Rs.)
|
10.00
|
|
Bookclosure
|
26/09/2024
|
52Wk Low (Rs.)
|
533
|
EPS (Rs.)
|
10.38
|
P/E (X)
|
58.05
|
|
Mkt Cap. (Rs. Cr.)
|
5,940.29
|
P/BV (X)
|
7.38
|
Div Yield (%)
|
0.00
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 |
| Net Sales/Income from operations | 698.49 | 559.31 | 510.54 | 409.05 | 407.34 |
| Other Operating Income | 3.95 | 3.58 | 0.00 | 0.00 | 0.00 |
| Total Income From Operations | 702.44 | 562.89 | 510.54 | 409.05 | 407.34 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 372.61 | 180.78 | 187.90 | 165.64 | 155.35 |
| Purchase of Traded Goods | 0.00 | 0.00 | 0.00 | 1.29 | 5.46 |
| Increase/Decrease in Stocks | -10.53 | 47.09 | 52.99 | 55.86 | 80.07 |
| Power & Fuel | 38.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employees Cost | 45.12 | 28.90 | 20.96 | 19.46 | 15.20 |
| Depreciation | 17.45 | 14.48 | 14.16 | 11.63 | 10.92 |
| Other Expenses | 93.83 | 187.31 | 164.09 | 120.08 | 100.31 |
| Total Expenses | 556.48 | 458.56 | 440.12 | 373.94 | 367.31 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 145.96 | 104.33 | 70.43 | 35.11 | 40.02 |
| Other Income | 3.71 | 4.31 | 0.21 | 0.29 | 0.39 |
| P/L Before Interest, Excpt. Items & Tax | 149.67 | 108.64 | 70.63 | 35.40 | 40.41 |
| Interest | 20.71 | 18.80 | 11.48 | 10.68 | 11.15 |
| P/L Before Exceptional Items & Tax | 128.95 | 89.83 | 59.15 | 24.72 | 29.26 |
| Exceptional Items | 0.05 | 0.00 | 29.39 | 0.00 | 0.00 |
| P/L Before Tax | 129.00 | 89.83 | 88.54 | 24.72 | 29.26 |
| Tax | 35.35 | 25.55 | 19.91 | 6.39 | 7.10 |
| P/L After Tax from Ordinary Activities | 93.65 | 64.28 | 68.63 | 18.33 | 22.15 |
| Net Profit/Loss For the Period | 93.65 | 64.28 | 68.63 | 18.33 | 22.15 |
| | | | | | |
| Equity Share Capital | 98.50 | 94.34 | 94.66 | 94.66 | 94.66 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 9.73 | 6.81 | 7.25 | 1.94 | 2.35 |
| Diluted EPS (Rs.) | 9.67 | 6.81 | 7.25 | 1.94 | 2.35 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 9.73 | 6.81 | 7.25 | 1.94 | 2.35 |
| Diluted EPS (Rs.) | 9.67 | 6.81 | 7.25 | 1.94 | 2.35 |
| | | | | | |
| PBITOE Margin (%) | 20.77 | 18.53 | 13.79 | 8.58 | 9.82 |
| PBTE Margin (%) | 18.35 | 15.95 | 11.58 | 6.04 | 7.18 |
| PBT Margin (%) | 18.36 | 15.95 | 17.34 | 6.04 | 7.18 |
| PAT Margin (%) | 13.33 | 11.41 | 13.44 | 4.48 | 5.43 |
|