|
|
|
|
|
You can view Nine Month Results for the last 5 years.
|
|
ISIN No
|
INE254N01026
|
52Wk High (Rs.)
|
686
|
BV (Rs.)
|
60.06
|
FV (Rs.)
|
2.00
|
|
Bookclosure
|
24/09/2024
|
52Wk Low (Rs.)
|
422
|
EPS (Rs.)
|
7.92
|
P/E (X)
|
64.84
|
|
Mkt Cap. (Rs. Cr.)
|
6,031.40
|
P/BV (X)
|
8.55
|
Div Yield (%)
|
0.00
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 |
| Net Sales/Income from operations | 2036.14 | 1761.67 | 1788.34 | 1444.72 | 904.04 |
| Total Income From Operations | 2036.14 | 1761.67 | 1788.34 | 1444.72 | 904.04 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 1695.10 | 1540.11 | 1565.44 | 1280.01 | 774.83 |
| Purchase of Traded Goods | 0.00 | 0.00 | 1.80 | 8.17 | 0.00 |
| Increase/Decrease in Stocks | 0.73 | -33.03 | -5.21 | -20.60 | -8.10 |
| Employees Cost | 57.75 | 36.52 | 32.40 | 27.01 | 22.42 |
| Depreciation | 34.40 | 25.28 | 21.94 | 15.60 | 12.74 |
| Other Expenses | 123.19 | 95.37 | 85.08 | 68.58 | 57.12 |
| Total Expenses | 1911.17 | 1664.25 | 1701.45 | 1378.77 | 859.01 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 124.97 | 97.41 | 86.89 | 65.95 | 45.03 |
| Other Income | 13.29 | 4.94 | 3.70 | 3.72 | 1.73 |
| P/L Before Interest, Excpt. Items & Tax | 138.26 | 102.35 | 90.59 | 69.67 | 46.76 |
| Interest | 35.20 | 25.21 | 19.62 | 15.37 | 14.25 |
| P/L Before Exceptional Items & Tax | 103.06 | 77.14 | 70.97 | 54.30 | 32.51 |
| P/L Before Tax | 103.06 | 77.14 | 70.97 | 54.30 | 32.51 |
| Tax | 26.37 | 15.22 | 22.78 | 18.96 | 7.31 |
| P/L After Tax from Ordinary Activities | 76.69 | 61.92 | 48.19 | 35.34 | 25.20 |
| Net Profit/Loss For the Period | 76.69 | 61.92 | 48.19 | 35.34 | 25.20 |
| | | | | | |
| Equity Share Capital | 23.50 | 22.55 | 22.55 | 21.20 | 21.20 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 6.53 | 5.49 | 4.27 | 16.67 | 11.89 |
| Diluted EPS (Rs.) | 6.53 | 5.48 | 4.27 | 16.67 | 11.89 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 6.53 | 5.49 | 4.27 | 16.67 | 11.89 |
| Diluted EPS (Rs.) | 0.00 | 5.48 | 4.27 | 16.67 | 11.89 |
| | | | | | |
| PBITOE Margin (%) | 6.13 | 5.52 | 4.85 | 4.56 | 4.98 |
| PBTE Margin (%) | 5.06 | 4.37 | 3.96 | 3.75 | 3.59 |
| PBT Margin (%) | 5.06 | 4.37 | 3.96 | 3.75 | 3.59 |
| PAT Margin (%) | 3.76 | 3.51 | 2.69 | 2.44 | 2.78 |
|