| Particulars | Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 |
| Net Sales/Income from operations | 91.77 | 173.40 | 314.70 | 291.69 | 219.61 |
| Total Income From Operations | 91.77 | 173.40 | 314.70 | 291.69 | 219.61 |
| Purchase of Traded Goods | 35.44 | 102.03 | 137.54 | 223.09 | 81.02 |
| Increase/Decrease in Stocks | 16.68 | -5.18 | 56.16 | -50.92 | 78.04 |
| Employees Cost | 22.02 | 33.69 | 48.32 | 48.62 | 36.22 |
| Depreciation | 20.63 | 26.95 | 22.70 | 32.05 | 43.34 |
| Other Expenses | 43.15 | 57.17 | 78.22 | 66.62 | 52.43 |
| Total Expenses | 137.92 | 214.65 | 342.94 | 319.47 | 291.04 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -46.15 | -41.26 | -28.24 | -27.78 | -71.44 |
| Other Income | 38.88 | 5.08 | 18.79 | 57.13 | 9.66 |
| P/L Before Interest, Excpt. Items & Tax | -7.27 | -36.17 | -9.45 | 29.35 | -61.78 |
| Interest | 13.32 | 16.02 | 16.24 | 17.41 | 27.23 |
| P/L Before Exceptional Items & Tax | -20.59 | -52.20 | -25.68 | 11.94 | -89.01 |
| Exceptional Items | 0.00 | 0.00 | 17.24 | 0.00 | 0.00 |
| P/L Before Tax | -20.59 | -52.20 | -8.44 | 11.94 | -89.01 |
| P/L After Tax from Ordinary Activities | -20.59 | -52.20 | -8.44 | 11.94 | -89.01 |
| Net Profit/Loss For the Period | -20.59 | -52.20 | -8.44 | 11.94 | -89.01 |
| | | | | | |
| Equity Share Capital | 67.61 | 62.48 | 37.65 | 37.65 | 13.82 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -1.52 | -5.19 | -1.12 | 2.70 | -32.21 |
| Diluted EPS (Rs.) | (3.05) | -5.19 | -1.12 | 2.70 | -32.21 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -1.52 | -5.19 | -1.12 | 2.70 | -32.21 |
| Diluted EPS (Rs.) | 0.00 | -5.19 | -1.12 | 2.70 | -32.21 |
| | | | | | |
| PBITOE Margin (%) | -50.28 | -23.79 | -8.97 | -9.52 | -32.52 |
| PBTE Margin (%) | -22.43 | -30.10 | -8.16 | 4.09 | -40.53 |
| PBT Margin (%) | -22.43 | -30.10 | -2.68 | 4.09 | -40.53 |
| PAT Margin (%) | -22.43 | -30.10 | -2.68 | 4.09 | -40.53 |