|
|
|
|
|
You can view Nine Month Results for the last 5 years.
|
|
ISIN No
|
INE951D01028
|
52Wk High (Rs.)
|
584
|
BV (Rs.)
|
163.21
|
FV (Rs.)
|
5.00
|
|
Bookclosure
|
26/09/2024
|
52Wk Low (Rs.)
|
381
|
EPS (Rs.)
|
7.79
|
P/E (X)
|
57.20
|
|
Mkt Cap. (Rs. Cr.)
|
1,237.15
|
P/BV (X)
|
2.73
|
Div Yield (%)
|
0.00
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 |
| Net Sales/Income from operations | 524.96 | 464.13 | 331.00 | 334.02 | 207.96 |
| Other Operating Income | 7.03 | 2.00 | 4.12 | 0.00 | 0.00 |
| Total Income From Operations | 531.99 | 466.13 | 335.12 | 334.02 | 207.96 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 394.15 | 357.07 | 266.28 | 267.55 | 174.08 |
| Purchase of Traded Goods | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Increase/Decrease in Stocks | -5.17 | -10.93 | -12.27 | -4.74 | -3.75 |
| Employees Cost | 50.33 | 46.30 | 36.40 | 33.54 | 30.43 |
| Depreciation | 11.74 | 11.41 | 11.50 | 9.84 | 6.35 |
| Other Expenses | 37.97 | 33.36 | 25.12 | 26.07 | 25.68 |
| Total Expenses | 489.12 | 437.21 | 327.03 | 332.26 | 232.79 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 42.87 | 28.92 | 8.09 | 1.76 | -24.83 |
| Other Income | 5.40 | 3.56 | 3.20 | 2.12 | 1.93 |
| P/L Before Interest, Excpt. Items & Tax | 48.27 | 32.48 | 11.29 | 3.88 | -22.90 |
| Interest | 0.36 | 0.36 | 1.38 | 4.78 | 2.59 |
| P/L Before Exceptional Items & Tax | 47.91 | 32.12 | 9.91 | -0.90 | -25.49 |
| Exceptional Items | -1.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| P/L Before Tax | 46.65 | 32.12 | 9.91 | -0.90 | -25.49 |
| Tax | 11.73 | 8.06 | 2.64 | 0.32 | -6.29 |
| P/L After Tax from Ordinary Activities | 34.92 | 24.06 | 7.27 | -1.22 | -19.20 |
| Net Profit/Loss For the Period | 34.92 | 24.06 | 7.27 | -1.22 | -19.20 |
| | | | | | |
| Equity Share Capital | 13.88 | 13.88 | 13.88 | 10.97 | 10.97 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 12.58 | 8.67 | 2.58 | -0.56 | -8.75 |
| Diluted EPS (Rs.) | 12.58 | 8.67 | 2.58 | -0.56 | -8.75 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 12.58 | 8.67 | 2.58 | -0.56 | -8.75 |
| Diluted EPS (Rs.) | 0.00 | 0.00 | 2.58 | -0.56 | -8.75 |
| | | | | | |
| PBITOE Margin (%) | 8.05 | 6.20 | 2.41 | 0.52 | -11.93 |
| PBTE Margin (%) | 9.00 | 6.89 | 2.95 | -0.26 | -12.25 |
| PBT Margin (%) | 8.76 | 6.89 | 2.95 | -0.26 | -12.25 |
| PAT Margin (%) | 6.56 | 5.16 | 2.16 | -0.36 | -9.23 |
|