|
|
|
|
|
You can view Nine Month Results for the last 5 years.
|
|
ISIN No
|
INE451A01017
|
52Wk High (Rs.)
|
10599
|
BV (Rs.)
|
1,883.41
|
FV (Rs.)
|
10.00
|
|
Bookclosure
|
04/09/2024
|
52Wk Low (Rs.)
|
6125
|
EPS (Rs.)
|
607.71
|
P/E (X)
|
15.98
|
|
Mkt Cap. (Rs. Cr.)
|
12,797.44
|
P/BV (X)
|
5.16
|
Div Yield (%)
|
0.41
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 |
| Net Sales/Income from operations | 5715.34 | 4980.57 | 3538.44 | 2358.66 | 1370.89 |
| Total Income From Operations | 5715.34 | 4980.57 | 3538.44 | 2358.66 | 1370.89 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 4327.92 | 3771.20 | 2848.86 | 1903.63 | 1054.35 |
| Increase/Decrease in Stocks | -97.97 | -97.46 | -71.92 | -14.64 | -20.86 |
| Employees Cost | 400.39 | 373.03 | 289.21 | 262.09 | 230.95 |
| Depreciation | 208.36 | 198.70 | 178.04 | 136.27 | 130.35 |
| Expenses Capitalised | 0.00 | 0.00 | 0.00 | -57.76 | -96.15 |
| Other Expenses | 321.90 | 304.10 | 263.50 | 197.91 | 158.12 |
| Total Expenses | 5160.60 | 4549.57 | 3507.69 | 2427.50 | 1456.76 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 554.74 | 431.00 | 30.75 | -68.84 | -85.87 |
| Other Income | 38.43 | 24.50 | 24.03 | 43.70 | 22.52 |
| P/L Before Interest, Excpt. Items & Tax | 593.17 | 455.50 | 54.78 | -25.14 | -63.35 |
| Interest | 18.61 | 47.85 | 50.42 | 27.64 | 22.97 |
| P/L Before Exceptional Items & Tax | 574.56 | 407.65 | 4.36 | -52.78 | -86.32 |
| P/L Before Tax | 574.56 | 407.65 | 4.36 | -52.78 | -86.32 |
| Tax | 204.23 | 142.68 | 1.47 | -18.16 | -24.44 |
| P/L After Tax from Ordinary Activities | 370.33 | 264.97 | 2.89 | -34.62 | -61.88 |
| Net Profit/Loss For the Period | 370.33 | 264.97 | 2.89 | -34.62 | -61.88 |
| | | | | | |
| Equity Share Capital | 13.18 | 13.18 | 13.18 | 13.18 | 13.18 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 280.98 | 201.10 | 2.19 | -26.27 | -46.97 |
| Diluted EPS (Rs.) | 280.98 | 201.10 | 2.19 | -26.27 | -46.97 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 280.98 | 201.10 | 2.19 | -26.27 | -46.97 |
| Diluted EPS (Rs.) | 0.00 | 201.10 | 2.19 | -26.27 | -46.97 |
| | | | | | |
| PBITOE Margin (%) | 9.70 | 8.65 | 0.86 | -2.91 | -6.26 |
| PBTE Margin (%) | 10.05 | 8.18 | 0.12 | -2.23 | -6.29 |
| PBT Margin (%) | 10.05 | 8.18 | 0.12 | -2.23 | -6.29 |
| PAT Margin (%) | 6.47 | 5.32 | 0.08 | -1.46 | -4.51 |
|