|
|
|
|
|
You can view Income Statement for the last 5 years.
|
|
ISIN No
|
INE524N01014
|
52Wk High (Rs.)
|
74
|
BV (Rs.)
|
28.70
|
FV (Rs.)
|
10.00
|
|
Bookclosure
|
28/09/2020
|
52Wk Low (Rs.)
|
29
|
EPS (Rs.)
|
3.18
|
P/E (X)
|
13.48
|
|
Mkt Cap. (Rs. Cr.)
|
42.94
|
P/BV (X)
|
1.49
|
Div Yield (%)
|
0.00
|
Mkt Lot
|
1
|
|
|
Standalone
Consolidated
|
|
(Rs. in Crs.)
|
| Particulars | Mar 23 | Mar 22 | Mar 21 | Mar 25 | Mar 24 |
| No of Months | 12 | 12 | 12 | 12 | 12 |
| Adjusted EPS (Rs.) | 13.13 | 10.44 | 10.84 | 13.71 | 21.64 |
| Adjusted Cash EPS (Rs.) | 14.19 | 11.64 | 19.96 | 28.55 | 29.67 |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Reported EPS (Rs.) | 13.13 | 10.44 | 10.84 | 13.71 | 21.64 |
| Reported Cash EPS (Rs.) | 14.19 | 11.64 | 19.96 | 28.55 | 29.67 |
| Dividend Per Share (Rs.) | 5.00 | 2.00 | 0.00 | 0.00 | 7.50 |
| Operating Profit Per Share (Rs.) | 20.44 | 15.38 | 30.16 | 41.00 | 43.32 |
| BookValue Excl Revaluation Reserves (Rs.) | 64.97 | 32.19 | 33.07 | 138.98 | 140.27 |
| BookValue Incl Revaluation Reserves (Rs.) | 64.97 | 32.19 | 33.07 | 138.98 | 140.27 |
| Net Operating Income Per Share (Rs.) | 130.02 | 188.58 | 677.11 | 276.10 | 263.63 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| Operating Margin (%) | 15.71 | 8.15 | 4.45 | 14.85 | 16.43 |
| Gross Profit Margin (%) | 14.90 | 7.52 | 3.10 | 9.47 | 13.38 |
| Net Profit Margin (%) | 10.09 | 5.53 | 1.60 | 4.96 | 8.20 |
| Reported Return on Networth (%) | 20.20 | 32.44 | 32.79 | 9.86 | 15.42 |
| Return on Capital Employeed (%) | 24.04 | 39.72 | 12.50 | 13.71 | 18.07 |
| Return On Assets (%) | 15.64 | 27.43 | 5.79 | 6.29 | 10.36 |
| Long Term Debt/Equity (X) | 0.18 | 0.11 | 3.24 | 0.20 | 0.21 |
| Total Debt/Equity (X) | 0.24 | 0.13 | 4.30 | 0.41 | 0.42 |
| Asset Turnover Ratio (%) | 2.26 | 6.62 | 4.01 | 1.39 | 1.96 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 18.80 | 21.09 | 10.49 | 6.90 | 15.26 |
| Current Ratio Including Shortterm Loan (X) | 5.95 | 9.81 | 1.52 | 1.92 | 1.95 |
| Quick Ratio (X) | 11.88 | 13.77 | 4.18 | 1.25 | 5.97 |
| Inventory Turnover Ratio (%) | 1.61 | 5.15 | 3.86 | 1.41 | 1.32 |
| Dividend Payout Ratio (NP)(%) | 14.43 | 0.00 | 0.00 | 0.00 | 19.63 |
| Dividend Payout Ratio (CP)(%) | 13.35 | 0.00 | 0.00 | 0.00 | 14.31 |
| Earning Retention Ratio (%) | 85.57 | 100.00 | 100.00 | 100.00 | 80.37 |
| Cash Earning Retention Ratio (%) | 86.65 | 100.00 | 100.00 | 100.00 | 85.69 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 12.64 | 28.03 | 4.16 | 5.47 | 6.94 |
| Interest Coverage Ratio (Post Tax) (%) | 9.77 | 21.73 | 3.67 | 4.75 | 5.66 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Rs.Cr.) | 350.92 | 350.41 | 350.68 | 350.79 | 349.58 |
| EV / Net Sales (X) | 3.09 | 2.25 | 5.38 | 1.24 | 1.29 |
| EV / EBITDA (X) | 19.65 | 26.92 | 117.34 | 8.18 | 7.69 |
| MarketCap / Sales (X) | 2.55 | 1.85 | 4.44 | 1.02 | 1.07 |
| Retention Ratios (%) | 85.57 | 0.00 | 0.00 | 0.00 | 80.37 |
| Price / BV (X) | 4.33 | 8.75 | 8.51 | 2.03 | 2.01 |
| Price / Sales (X) | 2.17 | 1.49 | 0.42 | 1.02 | 1.07 |
| Earning Yield (%) | 0.05 | 0.04 | 0.04 | 0.05 | 0.08 |
|